HBB Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	595.44	606.85	654.69	625.63	640.95	658.39
Revenue Growth (YoY)	-9.75%	-7.31%	4.65%	-2.39%	-2.65%	9.06%
Cost of Revenue	435.87	450.7	484.49	481.95	511.84	521.89
Gross Profit	159.57	156.15	170.21	143.68	129.11	136.5
Selling, General & Admin	120.11	119.26	126.7	108.4	90.12	104.76
Depreciation & Amortization Expenses	0.23	0.31	0.3	0.2	0.2	0.2
Total Operating Expenses	120.34	119.57	127.01	108.6	90.32	104.96
Operating Income	39.23	36.58	43.2	35.08	38.79	31.54
Interest Expense	-0.7	-0.7	-0.61	-3	-4.59	-2.85
Other Non-Operating Income (Expense)	-0.48	-0.24	-9.21	-0.39	-1.78	0.27
Total Non-Operating Income (Expense)	-1.18	-0.94	-9.83	-3.39	-6.37	-2.58
Pretax Income	38.06	35.64	33.38	31.7	32.43	28.96
Provision for Income Taxes	9.87	9.19	2.62	6.45	7.16	7.65
Net Income	9.65	26.46	30.76	25.24	25.27	21.31
Net Income to Common	9.65	26.46	30.76	25.24	25.27	21.31
Net Income Growth	-0.84%	-13.99%	21.86%	-0.10%	18.59%	-53.94%
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
Shares Change (YoY)	-2.49%	-2.81%	-0.69%	0.46%	0.47%	1.59%
EPS (Basic)	2.09	1.95	2.20	1.80	1.81	1.54
EPS (Diluted)	2.09	1.95	2.20	1.80	1.81	1.53
EPS Growth	-14.34%	-11.36%	22.22%	-0.55%	18.30%	-13.07%
Shares Outstanding	13.53	13.41	13.53	13.9	13.88	13.9
Free Cash Flow	7.92	11.04	62.22	85.22	-5.7	6.01
Free Cash Flow Growth	-28.27%	-82.26%	-26.98%	-	-	-
Free Cash Flow Per Share	0.59	0.81	4.46	6.06	-0.41	0.43
Dividends Per Share	0.480	0.475	0.455	0.435	0.415	0.395
Dividend Growth	1.05%	4.40%	4.60%	4.82%	5.06%	6.76%
Gross Margin	26.80%	25.73%	26.00%	22.97%	20.14%	20.73%
Operating Margin	6.59%	6.03%	6.60%	5.61%	6.05%	4.79%
Profit Margin	4.73%	4.36%	4.70%	4.03%	3.94%	3.24%
FCF Margin	1.33%	1.82%	9.50%	13.62%	-0.89%	0.91%
EBITDA	46.51	42.47	48	39.44	43.68	36.45
EBITDA Margin	7.81%	7.00%	7.33%	6.30%	6.81%	5.54%
EBIT	39.23	36.58	43.2	35.08	38.79	31.54
EBIT Margin	6.59%	6.03%	6.60%	5.61%	6.05%	4.79%
Effective Tax Rate	25.93%	25.77%	7.84%	20.36%	22.09%	26.42%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q