| 17.18 | 45.64 | 15.37 | 0.93 | 1.13 | 2.42 |
| - | 5 | - | - | - | - |
| 0.84 | 1.14 | 0.51 | 0.84 | - | - |
Cash & Short-Term Investments | 18.02 | 51.79 | 15.88 | 1.77 | 1.13 | 2.42 |
| -23.01% | 226.10% | 799.77% | 56.89% | -53.42% | 12.75% |
| 83.81 | 117.07 | 135.43 | 115.14 | 119.58 | 144.8 |
| 174.8 | 124.9 | 126.55 | 156.04 | 183.38 | 173.96 |
| 11.13 | 8.29 | 8.87 | 11.57 | 14.15 | 14.91 |
| - | 0.88 | 0.07 | 0.06 | 0.05 | 0.21 |
| 3.5 | 0.79 | - | 0.17 | 0.07 | - |
| 291.25 | 303.72 | 286.82 | 284.74 | 318.36 | 336.29 |
Property, Plant & Equipment | 68.87 | 70.45 | 66.82 | 71.83 | 30.49 | 23.49 |
| 1.42 | 2.81 | 3.5 | 4.54 | - | - |
| 7.1 | 7.1 | 6.25 | 6.25 | 6.25 | 6.25 |
| 2.16 | 2.1 | 1.29 | 1.49 | 1.69 | 1.89 |
Long-Term Deferred Tax Assets | 7.56 | 6.69 | 2.58 | 3.12 | 4.01 | 6.97 |
Long-Term Deferred Charges | 2.67 | 16.16 | 14.61 | 14.35 | 18.7 | 13.45 |
| 11.37 | 6.04 | 2.82 | 2.63 | 3.01 | 2.83 |
|
| 106.46 | 104.16 | 99.7 | 61.76 | 131.91 | 152.56 |
| 8.8 | 18.79 | 14.95 | 11.31 | 11.72 | 15.98 |
Current Portion of Long-Term Debt | - | - | - | - | 0.22 | 0.38 |
Current Portion of Leases | 5.5 | 5.19 | 6.16 | 5.88 | - | - |
Other Current Liabilities | 14.86 | 25.97 | 18.78 | 22.62 | 20.33 | 30.15 |
Total Current Liabilities | 135.62 | 154.12 | 139.59 | 101.57 | 164.18 | 199.07 |
| 50 | 50 | 50 | 110.9 | 97.49 | 99.14 |
| 37.63 | 39.01 | 41.94 | 46.8 | - | - |
Other Long-Term Liabilities | 5.09 | 6.04 | 5.91 | 5.15 | 18.56 | 12.85 |
|
| 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 |
Additional Paid-In Capital | 79.24 | 76.67 | 70.4 | 65.01 | 61.59 | 58.49 |
| 126.95 | 123.86 | 99.4 | 80.24 | 60.75 | 44.92 |
| -34.12 | -26.2 | -12.01 | -8.94 | -5.96 | -5.96 |
Comprehensive Income & Other | -8.18 | -8.58 | -10.67 | -11.92 | -14.24 | -17.48 |
|
Total Liabilities & Equity | 392.38 | 415.07 | 384.7 | 388.95 | 382.5 | 391.17 |
| 93.13 | 94.2 | 98.09 | 163.57 | 97.71 | 99.52 |
| -75.11 | -42.41 | -82.21 | -161.81 | -96.58 | -97.1 |
| -5.51 | -3.04 | -5.85 | -11.56 | -6.93 | -7.08 |
Filing Date Shares Outstanding | 13.44 | 13.52 | 13.92 | 13.9 | 13.92 | 13.86 |
Total Common Shares Outstanding | 13.46 | 13.53 | 13.9 | 13.88 | 13.9 | 13.69 |
| 155.63 | 149.6 | 147.23 | 183.18 | 154.18 | 137.22 |
| 12.19 | 12.26 | 10.59 | 8.97 | 7.36 | 5.85 |
| 154.79 | 156.7 | 139.72 | 116.79 | 94.33 | 71.96 |
Tangible Book Value Per Share | 11.50 | 11.58 | 10.05 | 8.41 | 6.79 | 5.26 |
| - | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| - | 9.51 | 9.7 | 9.71 | 9.74 | 10.15 |
| - | 42.97 | 44.51 | 44.28 | 43.88 | 44.56 |
| - | 2.18 | 3.18 | 0.96 | 1.24 | 1.21 |