| 40.31 | 249.65 | 106.28 | 116.31 | 193.23 | 91.95 |
| 51.24 | 142.36 | 211.45 | 247.18 | 251.75 | 178.92 |
Cash & Short-Term Investments | 91.54 | 392 | 317.73 | 363.49 | 444.98 | 270.87 |
| -76.36% | 23.38% | -12.59% | -18.31% | 64.28% | 18.66% |
| 60.11 | 57.18 | 60.29 | 47.97 | 48.8 | 48.3 |
| 13.7 | 16.47 | 15.38 | 16.34 | 14.61 | 10.63 |
| 165.35 | 465.65 | 393.4 | 427.8 | 508.39 | 329.8 |
Net Property, Plant & Equipment | 39.87 | 41.45 | 39.64 | 42.59 | 44.45 | 37.59 |
| 89.55 | 86.05 | 73.38 | 92.19 | 104.79 | 98.92 |
| 285.59 | 259.76 | 190.65 | 185.98 | 169.97 | 107.82 |
| 6.77 | 6.02 | 4.74 | 3.73 | 4.5 | 3.61 |
|
| 4.94 | 11.43 | 6.64 | 4.42 | 4.69 | 5.33 |
| 18.64 | 26.34 | 23.28 | 19.69 | 23.73 | 16.51 |
Current Portion of Long-Term Debt | 1.63 | 231.18 | - | - | - | - |
Current Portion of Leases | 3.86 | 3.61 | 3.36 | 3.43 | 3.43 | 2.62 |
| 58.82 | 53.28 | 55.75 | 54.96 | 56.63 | 47.15 |
Other Current Liabilities | - | - | - | - | 4.58 | 16.43 |
Total Current Liabilities | 87.89 | 325.85 | 89.03 | 82.51 | 93.05 | 88.04 |
| 151.51 | 151.18 | 228.03 | 226.52 | 180.94 | 168.99 |
| 15.13 | 16.29 | 17.68 | 18.02 | 20.24 | 23.67 |
Other Long-Term Liabilities | 0.68 | 0.4 | 0.15 | 0.23 | 15.76 | 20.94 |
Total Long-Term Liabilities | 167.31 | 167.87 | 245.86 | 244.77 | 216.95 | 213.61 |
|
| - | - | - | - | - | 0.04 |
Additional Paid-in Capital | 1,604 | 1,553 | 1,484 | 1,425 | 1,401 | 1,002 |
Accumulated Other Comprehensive Income | 1.51 | -0.84 | 0.03 | -0.65 | -0.07 | 0.06 |
| -1,274 | -1,187 | -1,117 | -999.02 | -878.86 | -725.65 |
| 331.92 | 365.21 | 366.92 | 425.01 | 522.1 | 276.1 |
Total Liabilities & Equity | 587.13 | 858.93 | 701.81 | 752.29 | 832.1 | 577.74 |
| 172.12 | 402.27 | 249.07 | 247.97 | 204.61 | 195.29 |
| -80.58 | -10.27 | 68.66 | 115.52 | 240.37 | 75.59 |
| - | - | -40.56% | -51.94% | 218.01% | -56.96% |
| -1.19 | -0.17 | 1.22 | 2.14 | 5.06 | 1.91 |
| 331.92 | 365.21 | 366.92 | 425.01 | 522.1 | 276.1 |
| 4.90 | 6.07 | 6.50 | 7.86 | 10.99 | 6.98 |
| -43.22 | 19.4 | 102.88 | 146.84 | 247.34 | 69.36 |
Tangible Book Value Per Share | -0.64 | 0.32 | 1.82 | 2.72 | 5.21 | 1.75 |