Health Catalyst, Inc. (HCAT)
NASDAQ: HCAT · Real-Time Price · USD
7.66
+0.30 (4.08%)
Nov 21, 2024, 4:00 PM EST - Market closed

Health Catalyst Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Net Income
-79.14-118.15-137.4-153.21-115.02-60.1
Upgrade
Depreciation & Amortization
32.1733.7241.535.1318.038.71
Upgrade
Other Amortization
11.7610.018.314.358.751.58
Upgrade
Asset Writedown & Restructuring Costs
3.64.085.021.8--
Upgrade
Loss (Gain) From Sale of Investments
-6.8-9.72-2.241.21.35-0.62
Upgrade
Stock-Based Compensation
42.3355.7672.165.1537.9617.84
Upgrade
Provision & Write-off of Bad Debts
3.631.820.690.50.86-
Upgrade
Other Operating Activities
0.63.07-9.347.3525.755.12
Upgrade
Change in Accounts Receivable
-7.62-13.660.790.1-16.450.13
Upgrade
Change in Accounts Payable
7.834.87-4.75.28.24-0.09
Upgrade
Change in Unearned Revenue
-5.06-1.49-67.6411.460.08
Upgrade
Change in Other Net Operating Assets
-4.24-3.39-4-8.33-7.08-4.84
Upgrade
Operating Cash Flow
-0.96-33.08-35.27-23.12-26.15-32.18
Upgrade
Capital Expenditures
-1.46-1.24-2.17-10.45-7.78-2.02
Upgrade
Sale of Property, Plant & Equipment
0.020.030.030.020.010.06
Upgrade
Cash Acquisitions
-66.28-11.39-27.85-46.76-101.66-
Upgrade
Sale (Purchase) of Intangibles
-13.12-13.08-15.25-8.02-2.69-2.32
Upgrade
Investment in Securities
200.645.976.21-74.4729.54-205.33
Upgrade
Investing Cash Flow
119.7620.29-39.02-139.68-82.57-209.6
Upgrade
Long-Term Debt Issued
----222.4847.17
Upgrade
Long-Term Debt Repaid
-----57.04-21.82
Upgrade
Net Debt Issued (Repaid)
114.83---165.4425.35
Upgrade
Issuance of Common Stock
2.634.547.12270.3740.54200.28
Upgrade
Repurchase of Common Stock
--1.81-8.39---
Upgrade
Other Financing Activities
-3--1.34-6.29-23.37-6.32
Upgrade
Financing Cash Flow
114.452.73-2.61264.08182.61231.38
Upgrade
Foreign Exchange Rate Adjustments
0.10.02-0.01-0.010.030.01
Upgrade
Net Cash Flow
233.36-10.04-76.92101.2773.92-10.4
Upgrade
Free Cash Flow
-2.41-34.32-37.44-33.57-33.92-34.2
Upgrade
Free Cash Flow Margin
-0.80%-11.60%-13.55%-13.88%-17.96%-22.07%
Upgrade
Free Cash Flow Per Share
-0.04-0.61-0.69-0.71-0.86-1.82
Upgrade
Cash Interest Paid
5.755.755.756.364.985.56
Upgrade
Cash Income Tax Paid
0.270.270.30.140.090.02
Upgrade
Levered Free Cash Flow
24.0321.519.5624.6815.34-7.17
Upgrade
Unlevered Free Cash Flow
28.8424.5612.5912.7414.52-6.12
Upgrade
Change in Net Working Capital
0.234.7611.450.27-17.04-5.17
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.