The Home Depot, Inc. (HD)
NYSE: HD · Real-Time Price · USD
318.92
-2.41 (-0.75%)
At close: Jun 10, 2026, 4:00 PM EDT
318.87
-0.05 (-0.02%)
After-hours: Jun 10, 2026, 7:58 PM EDT

The Home Depot Income Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Quarter
Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Period Ending
May '26 Feb '26 Nov '25 Aug '25 May '25 Feb '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 May '22 Jan '22 Oct '21 Aug '21
166,592164,683166,189165,054162,952159,514154,596152,089151,830152,669153,714154,876155,752157,403157,291155,239152,565151,157147,699144,415
Revenue Growth (YoY)
2.23%3.24%7.50%8.53%7.32%4.48%0.57%-1.80%-2.52%-3.01%-2.27%-0.23%2.09%4.13%6.49%7.50%7.93%14.42%17.57%21.03%
Cost of Revenue
111,405109,818110,756110,011108,618106,206102,814100,994100,994101,709102,336103,012103,562104,625104,577103,186101,330100,32597,89895,721
Gross Profit
55,18754,86555,43355,04354,33453,30851,78251,09550,83650,96051,37851,86452,19052,77852,71452,05351,23550,83249,80148,694
Selling, General & Admin
31,13130,70230,65530,23129,61128,74827,70227,13926,91026,59826,46826,28726,02926,28426,16625,86625,64225,40625,16225,070
Depreciation & Amortization Expenses
3,3183,2733,2423,2113,1433,0342,9062,7942,7092,6732,6122,5372,5002,4552,4362,4282,4052,3862,3412,269
Total Operating Expenses
34,44933,97533,89733,44232,75431,78230,60829,93329,61929,27129,08028,82428,52928,73928,60228,29428,04727,79227,50327,339
Operating Income
20,73820,89021,53621,60121,58021,52621,17421,16221,21721,68922,29823,04023,66124,03924,11223,75923,18823,04022,29821,355
Interest Income
1071241111091682012262452021781661248555303841443632
Interest Expense
-2,408-2,412-2,456-2,453-2,451-2,321-2,196-2,058-1,954-1,943-1,881-1,807-1,719-1,617-1,507-1,435-1,380-1,347-1,343-1,342
Total Non-Operating Income (Expense)
-2,301-2,288-2,345-2,344-2,283-2,120-1,970-1,813-1,752-1,765-1,715-1,683-1,634-1,562-1,477-1,397-1,339-1,303-1,307-1,310
Pretax Income
18,43718,60219,19119,25719,29719,40619,20419,34919,46519,92420,58321,35722,02722,47722,63522,36221,84921,73720,99120,045
Provision for Income Taxes
4,4254,4464,6094,6284,6584,6004,5944,5774,5954,7814,8795,1245,2805,3725,5405,4775,3305,3045,0534,804
Net Income
14,01214,15614,58214,62914,63914,80614,61014,77214,87015,14315,70416,23316,74717,10517,09516,88516,51916,43315,93815,241
Net Income to Common
14,01214,15614,58214,62914,63914,80614,61014,77214,87015,14315,70416,23316,74717,10517,09516,88516,51916,43315,93815,241
Net Income Growth
-4.28%-4.39%-0.19%-0.97%-1.55%-2.23%-6.97%-9.00%-11.21%-11.47%-8.14%-3.86%1.38%4.09%7.26%10.79%11.87%27.72%27.61%28.87%
Shares Outstanding (Basic)
9939939929929919909909929949991,0051,0111,0171,0221,0281,0351,0441,0541,0631,069
Shares Outstanding (Diluted)
9959959949949939939939949971,0021,0081,0141,0201,0251,0311,0391,0481,0581,0671,073
Shares Change (YoY)
0.18%0.20%0.15%-0.05%-0.38%-0.90%-1.54%-1.97%-2.23%-2.24%-2.23%-2.36%-2.70%-3.12%-3.35%-3.21%-2.69%-1.85%-1.20%-0.99%
EPS (Basic)
14.1214.2614.7014.7514.7714.9614.7614.9114.9615.1615.6316.0516.4516.7416.6516.3415.8215.5915.0114.27
EPS (Diluted)
14.0814.2314.6714.7214.7414.9114.7214.8614.9115.1115.5816.0116.4116.6916.5916.2715.7515.5314.9614.22
EPS Growth
-4.48%-4.56%-0.34%-0.94%-1.14%-1.32%-5.52%-7.18%-9.14%-9.47%-6.09%-1.60%4.19%7.47%10.90%14.42%14.88%30.07%29.41%30.34%
Free Cash Flow
14,31512,64613,92714,23015,19416,32516,63016,77817,88717,94617,76216,26913,12011,49610,16110,83511,30414,00512,11311,484
Free Cash Flow Growth
-5.79%-22.54%-16.25%-15.19%-15.06%-9.03%-6.37%3.13%36.33%56.11%74.81%50.15%16.06%-17.91%-16.11%-5.65%-33.55%-14.48%-32.78%-34.41%
Free Cash Flow Per Share
14.3912.7114.0114.3215.3016.4416.7516.8817.9417.9117.6216.0412.8711.229.8510.4310.7913.2411.3510.70
Dividends Per Share
6.9309.2309.2009.1509.1009.0509.0008.8408.6808.5208.3608.1707.9807.7907.6007.3507.1006.8506.6006.450
Dividend Growth
-23.85%1.99%2.22%3.51%4.84%6.22%7.66%8.20%8.77%9.37%10.00%11.16%12.39%13.72%15.15%13.95%12.70%11.38%10.00%10.07%
Gross Margin
33.13%33.32%33.36%33.35%33.34%33.42%33.50%33.60%33.48%33.38%33.42%33.49%33.51%33.53%33.51%33.53%33.58%33.63%33.72%33.72%
Operating Margin
12.45%12.68%12.96%13.09%13.24%13.49%13.70%13.91%13.97%14.21%14.51%14.88%15.19%15.27%15.33%15.30%15.20%15.24%15.10%14.79%
Profit Margin
8.41%8.60%8.77%8.86%8.98%9.28%9.45%9.71%9.79%9.92%10.22%10.48%10.75%10.87%10.87%10.88%10.83%10.87%10.79%10.55%
FCF Margin
8.59%7.68%8.38%8.62%9.32%10.23%10.76%11.03%11.78%11.75%11.56%10.50%8.42%7.30%6.46%6.98%7.41%9.27%8.20%7.95%
EBITDA
24,94625,01125,58725,60325,49825,28724,75824,57824,50725,72924,71225,37025,94329,23027,06226,68026,07425,90225,09224,066
EBITDA Margin
14.97%15.19%15.40%15.51%15.65%15.85%16.01%16.16%16.14%16.85%16.08%16.38%16.66%18.57%17.21%17.19%17.09%17.14%16.99%16.66%
EBIT
20,73820,89021,53621,60121,58021,52621,17421,16221,21721,68922,29823,04023,66124,03924,11223,75923,18823,04022,29821,355
EBIT Margin
12.45%12.68%12.96%13.09%13.24%13.49%13.70%13.91%13.97%14.21%14.51%14.88%15.19%15.27%15.33%15.30%15.20%15.24%15.10%14.79%
Effective Tax Rate
24.00%23.90%24.02%24.03%24.14%23.70%23.92%23.66%23.61%24.00%23.70%23.99%23.97%23.90%24.48%24.49%24.39%24.40%24.07%23.97%
SEC Filings: 10-K · 10-Q