HDFC Bank Limited (HDB)

HDFC Bank Income Statement

Financials in millions INR. Fiscal year is April - March.

Year Ending	TTM	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020	Mar 31, 2019
Revenue	1,131,161	1,131,161	892,434	782,429	674,125	595,349
Revenue Growth (YoY)	26.75%	26.75%	14.06%	16.07%	13.23%	17.11%
Gross Profit	1,131,161	1,131,161	892,434	782,429	674,125	595,349
Selling, General & Admin	445,290	445,290	356,455	328,742	295,480	243,141
Other Operating Expenses	23,490	23,490	16,817	13,860	12,800	12,249
Operating Expenses	468,779	468,779	373,272	342,602	308,281	255,390
Operating Income	662,382	662,382	519,162	439,827	365,844	339,959
Other Expense / Income	817.5	817.5	602.6	29.3	94.1	461.7
Pretax Income	661,564	661,564	518,560	439,797	365,750	339,497
Income Tax	166,117	166,117	132,559	113,820	105,480	119,394
Net Income	495,447	495,447	386,000	325,977	260,270	220,104
Net Income Growth	28.35%	28.35%	18.41%	25.25%	18.25%	23.30%
Shares Outstanding (Basic)	5,546	5,546	5,513	5,483	5,447	5,190
Shares Change	0.59%	0.59%	0.54%	0.67%	4.94%	1.27%
EPS (Basic)	267.33	267.33	209.49	177.99	142.91	123.33
EPS (Diluted)	266.31	266.31	208.35	177.24	141.95	122.10
EPS Growth	27.82%	27.82%	17.55%	24.86%	16.26%	19.06%
Free Cash Flow	434,007	434,007	554,893	904,123	153,068	167,130
Free Cash Flow Per Share	235.02	235.02	302.27	495.16	84.39	96.70
Dividend Per Share	1.188	1.188	0.526	-	0.422	0.283
Dividend Growth	125.86%	125.86%	-	-	49.12%	15.04%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	58.56%	58.56%	58.17%	56.21%	54.27%	57.10%
Profit Margin	43.80%	43.80%	43.25%	41.66%	38.61%	36.97%
Free Cash Flow Margin	38.37%	38.37%	62.18%	115.55%	22.71%	28.07%
Effective Tax Rate	25.11%	25.11%	25.56%	25.88%	28.84%	35.17%
EBITDA	685,054	685,054	535,377	453,657	378,550	351,746
EBITDA Margin	60.56%	60.56%	59.99%	57.98%	56.15%	59.08%
Depreciation & Amortization	23,490	23,490	16,817	13,860	12,800	12,249
EBIT	661,564	661,564	518,560	439,797	365,750	339,497
EBIT Margin	58.49%	58.49%	58.11%	56.21%	54.26%	57.02%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).