Super Hi International Holding Ltd. (HDL)
NASDAQ: HDL · Real-Time Price · USD
17.01
+0.35 (2.10%)
Nov 4, 2024, 4:00 PM EST - Market closed

HDL Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Operating Revenue
733.36686.36558.23312.37221.41233.12
Other Revenue
1.171.172.4---
Revenue
734.53687.53560.63312.37221.41233.12
Revenue Growth (YoY)
15.00%22.64%79.47%41.08%-5.02%-
Cost of Revenue
521.28483.67404.54268.98186.64197.63
Gross Profit
213.25203.87156.0943.3934.7735.49
Selling, General & Admin
37.2834.5626.0215.111.5211.87
Other Operating Expenses
57.7954.1849.0536.6825.0518.42
Operating Expenses
170.85167.29148.02121.787.3762.63
Operating Income
42.436.578.06-78.31-52.6-27.14
Interest Expense
-8.01-8.42-12.49-19.16-14.44-8.19
Interest & Investment Income
2.141.851.061.50.890.81
Currency Exchange Gain (Loss)
-13.8-4.99-21.89-13.187.281.31
Other Non Operating Income (Expenses)
-4.440.22-1.194.320.640.95
EBT Excluding Unusual Items
18.2925.23-26.45-104.83-58.23-32.27
Impairment of Goodwill
--1.12----
Gain (Loss) on Sale of Investments
3.271.550.20.42--
Gain (Loss) on Sale of Assets
-3.79-2.39-6.89-1.04-0.16-0.17
Asset Writedown
7.686.04-7.83-63.06-5.66-
Other Unusual Items
0.963.798.7518.912.30.19
Pretax Income
26.4233.11-32.23-149.59-51.75-32.25
Income Tax Expense
9.27.859.031.162.010.77
Earnings From Continuing Operations
17.2125.26-41.26-150.75-53.76-33.02
Minority Interest in Earnings
0.320.40.02---
Net Income
17.5325.65-41.25-150.75-53.76-33.02
Net Income to Common
17.5325.65-41.25-150.75-53.76-33.02
Shares Outstanding (Basic)
561557557557557557
Shares Outstanding (Diluted)
561557557557557557
Shares Change (YoY)
0.68%-----
EPS (Basic)
0.030.05-0.07-0.27-0.10-0.06
EPS (Diluted)
0.030.05-0.07-0.27-0.10-0.06
Free Cash Flow
66.3881.247.85-63-107.1-65.94
Free Cash Flow Per Share
0.120.150.01-0.11-0.19-0.12
Gross Margin
29.03%29.65%27.84%13.89%15.71%15.22%
Operating Margin
5.77%5.32%1.44%-25.07%-23.76%-11.64%
Profit Margin
2.39%3.73%-7.36%-48.26%-24.28%-14.16%
Free Cash Flow Margin
9.04%11.82%1.40%-20.17%-48.37%-28.29%
EBITDA
83.5279.3745.43-43.12-28.4-12.84
EBITDA Margin
11.37%11.54%8.10%-13.80%-12.83%-5.51%
D&A For EBITDA
41.1242.7937.3735.1924.214.3
EBIT
42.436.578.06-78.31-52.6-27.14
EBIT Margin
5.77%5.32%1.44%-25.07%-23.76%-11.64%
Effective Tax Rate
34.83%23.71%----
Source: S&P Capital IQ. Standard template. Financial Sources.