Super Hi International Holding Ltd. (HDL)
NASDAQ: HDL · Real-Time Price · USD
13.19
0.00 (0.00%)
Jul 24, 2026, 4:00 PM EDT - Market closed

HDL Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
868.9840.76778.31686.36558.23312.37
Revenue Growth
10.20%8.02%13.40%22.95%78.70%41.08%
Gross Profit
284.47272.58261.29225.61172.6555.27
Operating Income
49.0541.6252.1833.660.36-76.62
Net Income
28.5836.4321.825.65-41.25-150.75
Earnings Per Share
0.600.600.400.50-0.70-2.70
EPS Growth
0%50.00%-20.00%---

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Singapore
148.22162.58158.89143.18-
United States of America
113.37109.89103.5289.83-
Malaysia
108.2498.5381.1660.32-
Vietnam
93.9787.8377.9575.38-
Others
376.95319.48264.84189.5126.82
Total
840.76778.31686.36558.23312.37

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
271.8271.99254.72152.9193.89126.12
Total Debt
227.01228.8212.63202.95242.3246.99
Net Cash (Debt)
44.7943.1942.09-50.04-148.41-120.87
Net Cash Growth
0.48%2.60%----
Net Cash Per Share
0.940.730.73-0.90-2.66-2.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
114.65114.65119.7114.0568.324.38
Capital Expenditures
-53.16-53.16-34.74-32.8-60.47-67.38
Free Cash Flow
61.4961.4984.9581.247.85-63
Free Cash Flow Growth
-27.62%-27.62%4.57%934.96%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.74%32.42%33.57%32.87%30.93%17.69%
Operating Margin
5.65%4.95%6.70%4.90%0.06%-24.53%
Pretax Margin
4.99%5.89%4.27%4.82%-5.77%-47.89%
Profit Margin
3.28%4.32%2.75%3.68%-7.39%-48.26%
FCF Margin
0.00%7.31%10.92%11.84%1.41%-20.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
30.7626.7771.90---
P/FCF Ratio
13.3116.9822.02---
PS Ratio
1.011.242.40---