| 217.77 | 254.72 | 152.91 | 93.88 | 89.55 |
| 49.52 | - | - | 0.01 | 36.57 |
Cash & Short-Term Investments | 267.29 | 254.72 | 152.91 | 93.89 | 126.12 |
| 9.55% | 66.58% | 62.86% | -25.55% | - |
| 31.1 | 30.75 | 29.32 | 26.77 | 59.64 |
| 34.48 | 31.52 | 29.76 | 25.98 | 16.71 |
| 7.84 | 6.23 | 6.97 | 6.75 | 4.27 |
| 340.72 | 323.23 | 218.96 | 153.4 | 206.73 |
Net Property, Plant & Equipment | 351.76 | 337.42 | 336.37 | 398.73 | 397 |
| 0.26 | 0.28 | 0.4 | 1.94 | 0.38 |
| - | - | - | 1.12 | - |
| - | - | - | - | 4.24 |
| 26.87 | 23.51 | 21.15 | 20.93 | 18.37 |
|
| 34.67 | 32.04 | 35.22 | 33.09 | 527.11 |
| 44.65 | 43.51 | 44.44 | 39.54 | 26.42 |
Current Portion of Long-Term Debt | - | - | - | 0.08 | 3.11 |
Current Portion of Leases | 42.52 | 41.41 | 39 | 40.02 | 36.66 |
| 10.39 | 9.67 | 8.31 | 3.79 | 2.33 |
Other Current Liabilities | 2.41 | 1.94 | 1.61 | 0.72 | 0.52 |
Total Current Liabilities | 134.64 | 128.57 | 128.57 | 117.23 | 596.14 |
| - | - | - | 0.52 | 0.69 |
| 178.96 | 171.22 | 163.95 | 201.69 | 206.54 |
Other Long-Term Liabilities | 23.97 | 22.98 | 12.24 | 14.64 | 10.53 |
Total Long-Term Liabilities | 202.93 | 194.2 | 176.19 | 216.85 | 217.76 |
|
| 0 | 0 | 0 | 0 | 50.92 |
Additional Paid-in Capital | 550.59 | 550.59 | 494.48 | 494.48 | - |
| -170.09 | -190.57 | -224.4 | -254.68 | -238.1 |
Total Common Shareholders' Equity | 380.5 | 360.03 | 270.09 | 239.81 | -187.18 |
| 1.54 | 1.63 | 2.04 | 2.23 | - |
| 382.04 | 361.66 | 272.12 | 242.04 | -187.18 |
Total Liabilities & Equity | 719.6 | 684.43 | 576.88 | 576.11 | 626.72 |
| 221.48 | 212.63 | 202.95 | 242.3 | 246.99 |
| 45.82 | 42.09 | -50.04 | -148.41 | -120.87 |
| 8.84% | - | - | - | - |
| - | 0.73 | -0.90 | -2.66 | -2.17 |
| 380.5 | 360.03 | 270.09 | 239.81 | -187.18 |
| - | 6.24 | 4.85 | 4.30 | -3.36 |
| 380.24 | 359.75 | 269.68 | 236.75 | -187.56 |
Tangible Book Value Per Share | - | 6.24 | 4.84 | 4.25 | -3.36 |