Super Hi International Holding Ltd. (HDL)
NASDAQ: HDL · Real-Time Price · USD
17.01
+0.35 (2.10%)
Nov 4, 2024, 4:00 PM EST - Market closed
HDL Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Cash & Equivalents | 140.66 | 152.91 | 93.88 | 89.55 | 51.56 | 36.33 |
Short-Term Investments | - | - | - | 0.5 | 3.57 | - |
Trading Asset Securities | 77.13 | - | 0.01 | 36.07 | - | - |
Cash & Short-Term Investments | 217.79 | 152.91 | 93.89 | 126.12 | 55.13 | 36.33 |
Cash Growth | 83.11% | 62.86% | -25.55% | 128.77% | 51.76% | - |
Accounts Receivable | 15.77 | 18.43 | 9.47 | 6.33 | 3.92 | 3.86 |
Other Receivables | - | - | - | 29.42 | 41.93 | 73.87 |
Receivables | 15.77 | 18.43 | 9.47 | 35.76 | 45.85 | 77.72 |
Inventory | 26.63 | 29.76 | 25.98 | 16.71 | 12.11 | 7.5 |
Prepaid Expenses | 1.24 | 1.09 | 1.94 | 3.26 | - | - |
Other Current Assets | 18.4 | 16.77 | 22.11 | 24.89 | 15.58 | 8.09 |
Total Current Assets | 279.82 | 218.96 | 153.4 | 206.73 | 128.66 | 129.64 |
Property, Plant & Equipment | 321.49 | 336.37 | 398.73 | 397 | 447.81 | 255.49 |
Long-Term Investments | - | - | - | 4.24 | 8.03 | - |
Goodwill | - | - | 1.12 | - | - | - |
Other Intangible Assets | 0.3 | 0.4 | 1.94 | 0.38 | 0.4 | 0.29 |
Long-Term Deferred Tax Assets | 1.63 | 2 | 1.02 | 0.14 | 0.07 | 0.03 |
Other Long-Term Assets | 18.93 | 17.2 | 17.96 | 18.23 | 16.62 | 11.86 |
Total Assets | 624.12 | 576.88 | 576.11 | 626.72 | 601.59 | 397.31 |
Accounts Payable | 33.83 | 35.22 | 33.09 | 27.32 | 22.72 | 19.15 |
Accrued Expenses | 29.46 | 31.11 | 25.04 | 22.11 | 17.81 | 20.13 |
Short-Term Debt | - | - | - | 498.58 | 364.25 | 231.56 |
Current Portion of Long-Term Debt | - | - | 0.08 | 3.11 | 6.71 | 3.12 |
Current Portion of Leases | 38.39 | 39 | 40.02 | 36.66 | 29.82 | 19.57 |
Current Income Taxes Payable | 7.71 | 9.56 | 7.88 | 2.29 | 2 | 0.99 |
Current Unearned Revenue | 8.33 | 8.31 | 3.79 | 2.33 | 2.57 | 2.35 |
Other Current Liabilities | 2.49 | 5.39 | 7.35 | 3.75 | 6.85 | 1.3 |
Total Current Liabilities | 120.22 | 128.57 | 117.23 | 596.14 | 452.73 | 298.17 |
Long-Term Debt | - | - | 0.52 | 0.69 | 0.86 | - |
Long-Term Leases | 154.42 | 163.95 | 201.69 | 206.54 | 206.11 | 104.52 |
Long-Term Unearned Revenue | 2.53 | 3.1 | 0.43 | 0.47 | - | - |
Long-Term Deferred Tax Liabilities | 1.27 | 1.35 | 3.61 | 1.13 | 0.96 | 0.1 |
Other Long-Term Liabilities | 8.83 | 7.8 | 10.6 | 8.94 | 7.9 | 5.19 |
Total Liabilities | 287.28 | 304.76 | 334.08 | 813.91 | 668.56 | 407.97 |
Common Stock | 0 | 0 | 0 | 50.92 | 33.85 | 29.22 |
Additional Paid-In Capital | 550.59 | 494.48 | 494.48 | - | - | - |
Retained Earnings | -264.33 | -259.75 | -285.4 | -246.8 | -100.7 | -48.86 |
Comprehensive Income & Other | 48.6 | 35.35 | 30.73 | 8.7 | -0.12 | 8.99 |
Total Common Equity | 334.87 | 270.09 | 239.81 | -187.18 | -66.97 | -10.66 |
Minority Interest | 1.97 | 2.04 | 2.23 | - | - | - |
Shareholders' Equity | 336.84 | 272.12 | 242.04 | -187.18 | -66.97 | -10.66 |
Total Liabilities & Equity | 624.12 | 576.88 | 576.11 | 626.72 | 601.59 | 397.31 |
Total Debt | 192.81 | 202.95 | 242.3 | 745.57 | 607.75 | 358.77 |
Net Cash (Debt) | 24.98 | -50.04 | -148.41 | -619.45 | -552.62 | -322.44 |
Net Cash Per Share | 0.04 | -0.09 | -0.27 | -1.11 | -0.99 | -0.58 |
Filing Date Shares Outstanding | 650.3 | 619.33 | 619.33 | 557.4 | 557.4 | 557.4 |
Total Common Shares Outstanding | 650.3 | 619.33 | 619.33 | 557.4 | 557.4 | 557.4 |
Working Capital | 159.6 | 90.39 | 36.17 | -389.41 | -324.07 | -168.53 |
Book Value Per Share | 0.51 | 0.44 | 0.39 | -0.34 | -0.12 | -0.02 |
Tangible Book Value | 334.57 | 269.68 | 236.75 | -187.56 | -67.37 | -10.95 |
Tangible Book Value Per Share | 0.51 | 0.44 | 0.38 | -0.34 | -0.12 | -0.02 |
Land | - | - | 13.31 | 15.33 | 14.32 | 11.07 |
Machinery | - | 50.16 | 48.51 | 39.44 | 25.06 | 18.99 |
Construction In Progress | - | 14.48 | 21.69 | 23.84 | 32.48 | 25.52 |
Leasehold Improvements | - | 301.5 | 276.18 | 237.71 | 198.35 | 102.43 |
Source: S&P Capital IQ. Standard template. Financial Sources.