Super Hi International Holding Ltd. (HDL)
NASDAQ: HDL · Real-Time Price · USD
17.01
+0.35 (2.10%)
Nov 4, 2024, 4:00 PM EST - Market closed

HDL Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Cash & Equivalents
140.66152.9193.8889.5551.5636.33
Short-Term Investments
---0.53.57-
Trading Asset Securities
77.13-0.0136.07--
Cash & Short-Term Investments
217.79152.9193.89126.1255.1336.33
Cash Growth
83.11%62.86%-25.55%128.77%51.76%-
Accounts Receivable
15.7718.439.476.333.923.86
Other Receivables
---29.4241.9373.87
Receivables
15.7718.439.4735.7645.8577.72
Inventory
26.6329.7625.9816.7112.117.5
Prepaid Expenses
1.241.091.943.26--
Other Current Assets
18.416.7722.1124.8915.588.09
Total Current Assets
279.82218.96153.4206.73128.66129.64
Property, Plant & Equipment
321.49336.37398.73397447.81255.49
Long-Term Investments
---4.248.03-
Goodwill
--1.12---
Other Intangible Assets
0.30.41.940.380.40.29
Long-Term Deferred Tax Assets
1.6321.020.140.070.03
Other Long-Term Assets
18.9317.217.9618.2316.6211.86
Total Assets
624.12576.88576.11626.72601.59397.31
Accounts Payable
33.8335.2233.0927.3222.7219.15
Accrued Expenses
29.4631.1125.0422.1117.8120.13
Short-Term Debt
---498.58364.25231.56
Current Portion of Long-Term Debt
--0.083.116.713.12
Current Portion of Leases
38.393940.0236.6629.8219.57
Current Income Taxes Payable
7.719.567.882.2920.99
Current Unearned Revenue
8.338.313.792.332.572.35
Other Current Liabilities
2.495.397.353.756.851.3
Total Current Liabilities
120.22128.57117.23596.14452.73298.17
Long-Term Debt
--0.520.690.86-
Long-Term Leases
154.42163.95201.69206.54206.11104.52
Long-Term Unearned Revenue
2.533.10.430.47--
Long-Term Deferred Tax Liabilities
1.271.353.611.130.960.1
Other Long-Term Liabilities
8.837.810.68.947.95.19
Total Liabilities
287.28304.76334.08813.91668.56407.97
Common Stock
00050.9233.8529.22
Additional Paid-In Capital
550.59494.48494.48---
Retained Earnings
-264.33-259.75-285.4-246.8-100.7-48.86
Comprehensive Income & Other
48.635.3530.738.7-0.128.99
Total Common Equity
334.87270.09239.81-187.18-66.97-10.66
Minority Interest
1.972.042.23---
Shareholders' Equity
336.84272.12242.04-187.18-66.97-10.66
Total Liabilities & Equity
624.12576.88576.11626.72601.59397.31
Total Debt
192.81202.95242.3745.57607.75358.77
Net Cash (Debt)
24.98-50.04-148.41-619.45-552.62-322.44
Net Cash Per Share
0.04-0.09-0.27-1.11-0.99-0.58
Filing Date Shares Outstanding
650.3619.33619.33557.4557.4557.4
Total Common Shares Outstanding
650.3619.33619.33557.4557.4557.4
Working Capital
159.690.3936.17-389.41-324.07-168.53
Book Value Per Share
0.510.440.39-0.34-0.12-0.02
Tangible Book Value
334.57269.68236.75-187.56-67.37-10.95
Tangible Book Value Per Share
0.510.440.38-0.34-0.12-0.02
Land
--13.3115.3314.3211.07
Machinery
-50.1648.5139.4425.0618.99
Construction In Progress
-14.4821.6923.8432.4825.52
Leasehold Improvements
-301.5276.18237.71198.35102.43
Source: S&P Capital IQ. Standard template. Financial Sources.