Hawaiian Electric Industries, Inc. (HE)
NYSE: HE · Real-Time Price · USD
11.12
-0.05 (-0.45%)
At close: Mar 28, 2025, 4:00 PM
11.10
-0.02 (-0.20%)
After-hours: Mar 28, 2025, 7:59 PM EDT

HE Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
3,2073,2703,4092,8462,579
Upgrade
Other Revenue
13.1517.9812.334.350.94
Upgrade
Revenue
3,2203,2883,4212,8502,580
Upgrade
Revenue Growth (YoY)
-2.06%-3.90%20.02%10.49%-10.24%
Upgrade
Selling, General & Admin
---24.4521.57
Upgrade
Other Operating Expenses
3,0133,0083,1382,4342,250
Upgrade
Total Operating Expenses
3,0133,0083,1382,4582,271
Upgrade
Operating Income
206.99279.01283.24391.91308.28
Upgrade
Interest Expense
-129.1-127.42-105.29-96.25-90.58
Upgrade
Interest Income
19.369.11---
Upgrade
Net Interest Expense
-109.74-118.32-105.29-96.25-90.58
Upgrade
Allowance for Equity Funds for Construction
13.7915.1610.579.538.77
Upgrade
Allowance for Borrowed Funds for Construction
5.475.23.423.252.99
Upgrade
EBT Excluding Unusual Items
116.52181.05191.94308.45229.46
Upgrade
Gain (Loss) on Sale of Investments
--0.648.120.539.28
Upgrade
Asset Writedown
-35----
Upgrade
Other Unusual Items
-1,875----
Upgrade
Pretax Income
-1,793180.41200.06308.97238.73
Upgrade
Income Tax Expense
-470.9634.5338.9262.8140.91
Upgrade
Earnings From Continuing Ops.
-1,323145.88161.15246.17197.82
Upgrade
Earnings From Discontinued Ops.
-103.4953.3679.99--
Upgrade
Net Income
-1,426199.24241.14246.17197.82
Upgrade
Net Income to Common
-1,426199.24241.14246.17197.82
Upgrade
Net Income Growth
--17.38%-2.04%24.44%-9.21%
Upgrade
Shares Outstanding (Basic)
127110109109109
Upgrade
Shares Outstanding (Diluted)
127110110110109
Upgrade
Shares Change (YoY)
15.35%0.24%0.18%0.21%-0.05%
Upgrade
EPS (Basic)
-11.231.822.202.251.81
Upgrade
EPS (Diluted)
-11.241.822.202.251.81
Upgrade
EPS Growth
--17.42%-2.28%24.31%-9.04%
Upgrade
Free Cash Flow
143.23108.74115.1461.1545.51
Upgrade
Free Cash Flow Per Share
1.130.991.050.560.42
Upgrade
Dividend Per Share
-1.0801.4001.3601.320
Upgrade
Dividend Growth
--22.86%2.94%3.03%3.13%
Upgrade
Profit Margin
-44.29%6.06%7.05%8.64%7.67%
Upgrade
Free Cash Flow Margin
4.45%3.31%3.37%2.15%1.76%
Upgrade
EBITDA
500.53561.31553.65670.62599.06
Upgrade
EBITDA Margin
15.54%17.07%16.18%23.53%23.22%
Upgrade
D&A For EBITDA
293.53282.31270.41278.7290.78
Upgrade
EBIT
206.99279.01283.24391.91308.28
Upgrade
EBIT Margin
6.43%8.49%8.28%13.75%11.95%
Upgrade
Effective Tax Rate
-19.14%19.45%20.33%17.14%
Upgrade
Revenue as Reported
3,2203,2883,4212,8502,580
Upgrade
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.
SEC Filings: 10-K · 10-Q