Hawaiian Electric Industries, Inc. (HE)
NYSE: HE · Real-Time Price · USD
10.79
-0.25 (-2.26%)
At close: Aug 8, 2025, 4:00 PM
10.77
-0.02 (-0.19%)
After-hours: Aug 8, 2025, 7:38 PM EDT
HE Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 3,005 | 3,207 | 3,270 | 3,409 | 2,846 | 2,579 | Upgrade |
Other Revenue | 16.24 | 13.15 | 17.98 | 12.33 | 4.35 | 0.94 | Upgrade |
| 3,021 | 3,220 | 3,288 | 3,421 | 2,850 | 2,580 | Upgrade | |
Revenue Growth (YoY) | -4.19% | -2.06% | -3.90% | 20.02% | 10.49% | -10.24% | Upgrade |
Selling, General & Admin | -5.97 | - | - | - | 24.45 | 21.57 | Upgrade |
Other Operating Expenses | 1,118 | 3,013 | 3,008 | 3,138 | 2,434 | 2,250 | Upgrade |
Total Operating Expenses | 1,112 | 3,013 | 3,008 | 3,138 | 2,458 | 2,271 | Upgrade |
Operating Income | 1,909 | 206.99 | 279.01 | 283.24 | 391.91 | 308.28 | Upgrade |
Interest Expense | -126.57 | -129.1 | -127.42 | -105.29 | -96.25 | -90.58 | Upgrade |
Interest Income | 33.3 | 19.36 | 9.11 | - | - | - | Upgrade |
Net Interest Expense | -93.28 | -109.74 | -118.32 | -105.29 | -96.25 | -90.58 | Upgrade |
Allowance for Equity Funds for Construction | 14.1 | 13.79 | 15.16 | 10.57 | 9.53 | 8.77 | Upgrade |
Allowance for Borrowed Funds for Construction | 5.62 | 5.47 | 5.2 | 3.42 | 3.25 | 2.99 | Upgrade |
EBT Excluding Unusual Items | 1,835 | 116.52 | 181.05 | 191.94 | 308.45 | 229.46 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -0.64 | 8.12 | 0.53 | 9.28 | Upgrade |
Asset Writedown | -35 | -35 | - | - | - | - | Upgrade |
Other Unusual Items | -1,875 | -1,875 | - | - | - | - | Upgrade |
Pretax Income | -6.15 | -1,793 | 180.41 | 200.06 | 308.97 | 238.73 | Upgrade |
Income Tax Expense | -10.68 | -470.96 | 34.53 | 38.92 | 62.81 | 40.91 | Upgrade |
Earnings From Continuing Ops. | 4.53 | -1,323 | 145.88 | 161.15 | 246.17 | 197.82 | Upgrade |
Earnings From Discontinued Ops. | -124.42 | -103.49 | 53.36 | 79.99 | - | - | Upgrade |
Net Income | -119.89 | -1,426 | 199.24 | 241.14 | 246.17 | 197.82 | Upgrade |
Net Income to Common | -119.89 | -1,426 | 199.24 | 241.14 | 246.17 | 197.82 | Upgrade |
Net Income Growth | - | - | -17.38% | -2.04% | 24.44% | -9.21% | Upgrade |
Shares Outstanding (Basic) | 158 | 127 | 110 | 109 | 109 | 109 | Upgrade |
Shares Outstanding (Diluted) | 158 | 127 | 110 | 110 | 110 | 109 | Upgrade |
Shares Change (YoY) | 43.55% | 15.35% | 0.24% | 0.18% | 0.21% | -0.05% | Upgrade |
EPS (Basic) | -0.76 | -11.23 | 1.82 | 2.20 | 2.25 | 1.81 | Upgrade |
EPS (Diluted) | -0.76 | -11.24 | 1.82 | 2.20 | 2.25 | 1.81 | Upgrade |
EPS Growth | - | - | -17.42% | -2.28% | 24.31% | -9.04% | Upgrade |
Free Cash Flow | 151.9 | 143.23 | 108.74 | 115.14 | 61.15 | 45.51 | Upgrade |
Free Cash Flow Per Share | 0.96 | 1.13 | 0.99 | 1.05 | 0.56 | 0.42 | Upgrade |
Dividend Per Share | - | - | 1.080 | 1.400 | 1.360 | 1.320 | Upgrade |
Dividend Growth | - | - | -22.86% | 2.94% | 3.03% | 3.13% | Upgrade |
Profit Margin | -3.97% | -44.29% | 6.06% | 7.05% | 8.64% | 7.67% | Upgrade |
Free Cash Flow Margin | 5.03% | 4.45% | 3.31% | 3.37% | 2.15% | 1.76% | Upgrade |
EBITDA | 2,201 | 500.53 | 561.31 | 553.65 | 670.62 | 599.06 | Upgrade |
EBITDA Margin | 72.84% | 15.54% | 17.07% | 16.18% | 23.53% | 23.22% | Upgrade |
D&A For EBITDA | 291.93 | 293.53 | 282.31 | 270.41 | 278.7 | 290.78 | Upgrade |
EBIT | 1,909 | 206.99 | 279.01 | 283.24 | 391.91 | 308.28 | Upgrade |
EBIT Margin | 63.18% | 6.43% | 8.49% | 8.28% | 13.75% | 11.95% | Upgrade |
Effective Tax Rate | - | - | 19.14% | 19.45% | 20.33% | 17.14% | Upgrade |
Revenue as Reported | 3,021 | 3,220 | 3,288 | 3,421 | 2,850 | 2,580 | Upgrade |
Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.