Hawaiian Electric Industries, Inc. (HE)
NYSE: HE · Real-Time Price · USD
10.50
+0.03 (0.29%)
Nov 21, 2024, 4:00 PM EST - Market closed

HE Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-1,309199.24241.14246.17197.82217.88
Upgrade
Depreciation & Amortization
319.34310.8294.84278.7290.78278.11
Upgrade
Loss (Gain) on Sale of Assets
-1.36-0.91-1.69-9.31-23.73-15.71
Upgrade
Loss (Gain) on Sale of Investments
15.6115.61-8.12-0.53-9.28-0.65
Upgrade
Asset Writedown
121.83-----
Upgrade
Stock-Based Compensation
5.4110.5310.379.145.819.99
Upgrade
Change in Accounts Receivable
-67.76-75.04-151.55-73.812.5323.93
Upgrade
Change in Inventory
28.518.5-95.53-50.4234.2-11.49
Upgrade
Change in Accounts Payable
35.4560.0128.179.93-20.07-3.05
Upgrade
Change in Income Taxes
-23.41-13.25121.6441.33-35.61-27.54
Upgrade
Change in Other Net Operating Assets
1,82840.6853.64-53.46-59.7732.06
Upgrade
Other Operating Activities
-522.22-12.35-48.77-20.1-7.22-6.61
Upgrade
Operating Cash Flow
427.24551.47454.48375.67429.41512.47
Upgrade
Operating Cash Flow Growth
-40.38%21.34%20.98%-12.51%-16.21%2.64%
Upgrade
Capital Expenditures
-364.58-448.3-344.04-314.52-383.9-457.52
Upgrade
Cash Acquisitions
---25.71---
Upgrade
Investment in Securities
314.96385.174.77-996.11-803.61180.15
Upgrade
Other Investing Activities
-11.422.15-3.51-1.293.1714.82
Upgrade
Investing Cash Flow
88.18-257.4-1,129-1,180-1,414-541.71
Upgrade
Short-Term Debt Issued
-1,065725.47-195166.79
Upgrade
Long-Term Debt Issued
-625227.31285.89416289.35
Upgrade
Total Debt Issued
325.21,690952.78285.89611456.14
Upgrade
Short-Term Debt Repaid
--1,084--76.86-276.66-50
Upgrade
Long-Term Debt Repaid
--167.08-221.91-82.26-178.97-287.29
Upgrade
Total Debt Repaid
-665.63-1,252-221.91-159.12-455.63-337.29
Upgrade
Net Debt Issued (Repaid)
-340.42438.46730.87126.77155.37118.85
Upgrade
Issuance of Common Stock
557.511.22----
Upgrade
Repurchase of Common Stock
-1.09-2.37-3.17-2.01-5.7-1
Upgrade
Common Dividends Paid
--112.96-153.23-148.64-144.1-139.46
Upgrade
Other Financing Activities
-240.43-128.78-6.8780.291,110109.32
Upgrade
Financing Cash Flow
-24.44195.58567.67756.41,11687.72
Upgrade
Net Cash Flow
490.99489.65-106.54-47.52131.2958.48
Upgrade
Free Cash Flow
62.67103.18110.4461.1545.5154.95
Upgrade
Free Cash Flow Growth
-76.49%-6.58%80.61%34.36%-17.18%-
Upgrade
Free Cash Flow Margin
1.70%2.80%2.95%2.15%1.76%1.91%
Upgrade
Free Cash Flow Per Share
0.560.941.010.560.420.50
Upgrade
Cash Interest Paid
2411701069898107
Upgrade
Cash Income Tax Paid
342943482952
Upgrade
Levered Free Cash Flow
-2,095480.79-896.37702.49658.7-172.49
Upgrade
Unlevered Free Cash Flow
-2,012560.43-830.56762.64715.31-114.49
Upgrade
Change in Net Working Capital
-171.64-464.041,033-544.38-609.94160.83
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.