| 1,820 | 1,908 | 2,005 | 2,073 | 2,223 | 2,099 | |
| -5.69% | -4.86% | -3.26% | -6.78% | 5.93% | 22.92% | |
| 959.08 | 993.26 | 1,056 | 1,173 | 1,270 | 1,171 | |
| 860.95 | 914.41 | 948.66 | 899.35 | 953.19 | 927.3 | |
| 618.64 | 622.65 | 621.74 | 595.9 | 611.03 | 569.71 | |
| 53.9 | 53.9 | 56.5 | 47.8 | 54 | 53.4 | |
| 696.84 | 700.85 | 698.84 | 657.1 | 678.13 | 636.41 | |
| 164.11 | 213.56 | 249.82 | 242.25 | 275.05 | 290.89 | |
| -54.19 | -51.92 | -52.58 | -40.75 | -12.84 | -12.62 | |
Interest & Investment Income | 0.4 | 0.3 | 0.3 | - | - | - | |
Currency Exchange Gain (Loss) | - | -1.5 | -0.5 | -1.7 | -0.2 | -0.6 | |
Other Non Operating Income (Expenses) | 0.73 | 0.54 | 1.22 | 0.25 | 0.26 | 0.56 | |
EBT Excluding Unusual Items | 111.05 | 160.98 | 198.27 | 200.05 | 262.27 | 278.23 | |
Merger & Restructuring Charges | -17.5 | -17.86 | -18.71 | -30.06 | -2.8 | -0.35 | |
Gain (Loss) on Sale of Assets | - | - | 34.19 | 1.3 | 0.5 | - | |
| -182.64 | -51.46 | - | - | - | -8.45 | |
| - | - | -4.7 | - | - | - | |
| -698.69 | 91.66 | 209.04 | 171.29 | 259.97 | 269.43 | |
| -39.86 | -32.09 | 40.45 | 28.02 | 36.2 | 15.48 | |
Earnings From Continuing Operations | -658.83 | 123.75 | 168.59 | 143.27 | 223.76 | 253.95 | |
| -658.83 | 123.75 | 168.59 | 143.27 | 223.76 | 253.95 | |
| -658.83 | 123.75 | 168.59 | 143.27 | 223.76 | 253.95 | |
| - | -26.60% | 17.67% | -35.97% | -11.88% | 66.70% | |
Shares Outstanding (Basic) | 23 | 23 | 24 | 24 | 24 | 25 | |
Shares Outstanding (Diluted) | 23 | 23 | 24 | 24 | 24 | 25 | |
| -2.72% | -3.78% | -0.50% | -1.31% | -3.12% | -0.50% | |
| -28.77 | 5.38 | 7.06 | 5.98 | 9.27 | 10.16 | |
| -28.77 | 5.37 | 7.03 | 5.95 | 9.17 | 10.08 | |
| - | -23.61% | 18.15% | -35.12% | -9.03% | 67.56% | |
| 50.29 | 83.14 | 269.42 | 33.38 | 62.78 | 215.44 | |
| 2.20 | 3.60 | 11.24 | 1.39 | 2.57 | 8.55 | |
| 47.30% | 47.93% | 47.31% | 43.39% | 42.87% | 44.18% | |
| 9.02% | 11.20% | 12.46% | 11.69% | 12.37% | 13.86% | |
| -36.20% | 6.49% | 8.41% | 6.91% | 10.06% | 12.10% | |
| 2.76% | 4.36% | 13.44% | 1.61% | 2.82% | 10.27% | |
| 218.48 | 268.61 | 301.32 | 286.94 | 310.88 | 328.61 | |
| 12.00% | 14.08% | 15.03% | 13.84% | 13.98% | 15.66% | |
| 54.36 | 55.05 | 51.5 | 44.68 | 35.83 | 37.72 | |
| 164.11 | 213.56 | 249.82 | 242.25 | 275.05 | 290.89 | |
| 9.02% | 11.20% | 12.46% | 11.69% | 12.37% | 13.86% | |
| - | - | 19.35% | 16.36% | 13.93% | 5.75% | |
| - | 134.8 | 106.8 | 98.5 | 96.4 | 110.7 | |