Hess Corporation (HES)

Home » Stocks » HES » Financials » Income Statement

Stock Price: $60.71 USD -1.55 (-2.49%)

Updated Jan 21, 2021 4:00 PM EST - Market closed

After-hours: $62.00 +1.29 (2.13%) Jan 21, 4:28 PM

• Overview
• Financials
• Statistics
• Profile
• Chart

• Income
• Balance Sheet
• Cash Flow
• Ratios

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		6,510	6,466	5,391	4,839	6,561	11,439	14,028	12,935	20,856	34,613	29,569	41,063	32,004	28,718	23,249	17,126	14,480	11,732	13,260	12,277	7,461	6,621	8,360	8,930	7,525
Revenue Growth		0.68%	19.94%	11.41%	-26.25%	-42.64%	-18.46%	8.45%	-37.98%	-39.75%	17.06%	-27.99%	28.31%	11.44%	23.52%	35.75%	18.27%	23.42%	-11.52%	8.01%	64.55%	12.69%	-20.81%	-6.37%	18.67%	-
Cost of Revenue		3,157	3,076	2,829	3,040	3,469	4,028	4,341	4,085	13,694	26,352	23,774	32,464	25,057	22,102	18,890	13,533	11,452	8,665	10,044	8,982	5,114	5,270	6,464	6,075	5,226
Gross Profit		3,353	3,390	2,562	1,799	3,092	7,411	9,687	8,850	7,162	8,261	5,795	8,599	6,947	6,616	4,359	3,593	3,028	3,067	3,216	3,295	2,347	1,351	1,897	2,855	2,299
Selling, General & Admin		397	473	422	414	557	588	673	576	613	662	647	672	614	471	357	342	340	253	311	224	232	271	236	602	618
Research & Development		233	362	507	1,442	881	840	1,031	1,070	1,195	865	829	725	515	552	397	287	369	316	347	289	261	349	422	343	350
Other Operating Expenses		2,122	1,883	7,086	3,311	5,571	3,224	2,976	3,448	2,731	3,062	2,437	2,238	1,737	1,346	1,180	1,165	1,245	2,307	1,046	948	994	1,092	976	730	1,436
Operating Expenses		2,752	2,718	8,015	5,167	7,009	4,652	4,680	5,094	4,539	4,589	3,913	3,635	2,866	2,369	1,934	1,794	1,954	2,876	1,704	1,461	1,487	1,712	1,634	1,676	2,404
Operating Income		601	672	-5,453	-3,368	-3,917	2,759	5,007	3,756	2,623	3,672	1,882	4,964	4,081	4,247	2,425	1,799	1,074	191	1,512	1,834	860	-361	263	1,179	-105
Interest Expense / Income		380	399	325	338	341	323	406	419	383	361	360	267	256	201	224	241	293	256	194	162	158	153	136	166	247
Other Expense / Income		168	220	133	204	97.00	-625	-1,016	-217	-172	13.00	67.00	-3.00	121	0.00	0.00	-7.00	-176	-27.00	-98.00	0.00	0.00	0.00	0.00	0.00	0.00
Pretax Income		53.00	53.00	-5,911	-3,910	-4,355	3,061	5,617	3,554	2,412	3,298	1,455	4,700	3,704	4,046	2,201	1,565	957	-38.00	1,416	1,672	702	-514	127	1,014	-353
Income Tax		461	335	-1,837	2,222	-1,299	744	565	1,529	709	1,173	715	2,340	1,872	2,126	975	588	314	180	502	649	264	-55.00	119	354	41.76
Net Income		-408	-282	-4,074	-6,132	-3,056	2,317	5,052	2,025	1,703	2,125	740	2,360	1,832	1,920	1,226	977	643	-218	914	1,023	438	-459	7.50	660	-394
Preferred Dividends		4.00	46.00	46.00	41.00	-	-	-	-	-	-	-	-	-	44.00	48.00	48.00	5.00	-	-	-	-	-	-	-	-
Net Income Common		-412	-328	-4,120	-6,173	-3,056	2,317	5,052	2,025	1,703	2,125	740	2,360	1,832	1,876	1,178	929	638	-218	914	1,023	438	-459	7.50	660	-394
Shares Outstanding (Basic)		301	298	314	310	284	308	341	340	340	328	326	326	319	316	312	306	271	268	266	266	272	271	274	-	-
Shares Outstanding (Diluted)		301	298	314	310	284	308	341	340	340	328	326	326	319	316	312	306	271	-	-	-	-	-	-	-	-
Shares Change		1.01%	-5.06%	1.36%	9.27%	-7.83%	-9.74%	0.18%	0.12%	3.53%	0.71%	0.06%	2.04%	1.14%	1.15%	1.89%	13.07%	1.23%	0.57%	0.13%	-2.34%	0.37%	-1.15%	-	-	-
EPS (Basic)		-1.37	-1.10	-13.12	-19.92	-10.78	7.63	15.01	5.98	5.05	6.52	2.28	7.35	5.86	6.75	4.32	3.46	2.40	-0.83	3.46	3.83	1.63	-1.71	0.03	2.38	-1.42
EPS (Diluted)		-1.37	-1.10	-13.12	-19.92	-10.78	7.53	14.82	5.95	5.01	6.47	2.27	7.24	5.74	6.08	3.93	3.19	2.37	-0.83	3.42	3.79	1.62	-1.71	0.03	2.36	-1.42
EPS Growth		-	-	-	-	-	-49.19%	149.08%	18.76%	-22.57%	185.02%	-68.65%	26.13%	-5.59%	54.71%	23.2%	34.6%	-	-	-9.91%	134.57%	-	-	-98.86%	-	-
Free Cash Flow Per Share		-3.94	-0.53	-3.16	-4.70	-8.25	-2.46	-2.46	-5.94	-5.76	-2.93	0.39	0.77	0.15	-1.12	-1.61	1.25	0.82	1.61	-2.03	3.23	-0.19	-3.39	-0.35	-	-
Dividend Per Share		1.00	1.00	1.00	1.00	1.00	1.00	0.70	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.50	0.30	0.20	0.20	0.20	0.20	0.20	0.20
Dividend Growth		0%	0%	0%	0%	0%	42.86%	75%	0%	0%	0%	0%	0%	0%	0%	0%	0%	-20%	66.67%	50%	0%	0%	0%	0%	0%	-
Gross Margin		51.5%	52.4%	47.5%	37.2%	47.1%	64.8%	69.1%	68.4%	34.3%	23.9%	19.6%	20.9%	21.7%	23%	18.7%	21%	20.9%	26.1%	24.3%	26.8%	31.5%	20.4%	22.7%	32%	30.5%
Operating Margin		9.2%	10.4%	-101.2%	-69.6%	-59.7%	24.1%	35.7%	29.0%	12.6%	10.6%	6.4%	12.1%	12.8%	14.8%	10.4%	10.5%	7.4%	1.6%	11.4%	14.9%	11.5%	-5.5%	3.1%	13.2%	-1.4%
Profit Margin		-6.3%	-5.1%	-76.4%	-127.6%	-46.6%	20.3%	36%	15.7%	8.2%	6.1%	2.5%	5.7%	5.7%	6.5%	5.1%	5.4%	4.4%	-1.9%	6.9%	8.3%	5.9%	-6.9%	0.1%	7.4%	-5.2%
FCF Margin		-18.2%	-2.4%	-18.4%	-30.1%	-35.7%	-6.6%	-6.0%	-15.6%	-9.4%	-2.8%	0.4%	0.6%	0.2%	-1.2%	-2.2%	2.2%	1.5%	3.7%	-4.1%	7.0%	-0.7%	-13.9%	-1.1%	-0.6%	7.3%
Effective Tax Rate		-	-	-	-	-	24.3%	10.1%	43.0%	29.4%	35.6%	49.1%	49.8%	50.5%	52.5%	44.3%	37.6%	32.8%	-	35.5%	38.8%	37.6%	-	94.1%	34.9%	-
EBITDA		2,555	2,335	-2,703	-328	-59.00	6,608	8,710	6,839	5,168	5,976	4,015	6,966	5,536	5,471	3,450	2,776	2,303	1,336	2,443	2,548	1,509	301	926	1,910	746
EBITDA Margin		39.2%	36.1%	-50.1%	-6.8%	-0.9%	57.8%	62.1%	52.9%	24.8%	17.3%	13.6%	17%	17.3%	19.1%	14.8%	16.2%	15.9%	11.4%	18.4%	20.8%	20.2%	4.5%	11.1%	21.4%	9.9%
EBIT		433	452	-5,586	-3,572	-4,014	3,384	6,023	3,973	2,795	3,659	1,815	4,967	3,960	4,247	2,425	1,806	1,250	218	1,610	1,834	860	-361	263	1,179	-105
EBIT Margin		6.7%	7.0%	-103.6%	-73.8%	-61.2%	29.6%	42.9%	30.7%	13.4%	10.6%	6.1%	12.1%	12.4%	14.8%	10.4%	10.5%	8.6%	1.9%	12.1%	14.9%	11.5%	-5.5%	3.1%	13.2%	-1.4%