HF Sinclair Corporation (DINO)
NYSE: DINO · IEX Real-Time Price · USD
57.66
+0.23 (0.40%)
Apr 25, 2024, 4:00 PM EDT - Market closed
HF Sinclair Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 31,964 | 38,205 | 18,389 | 11,184 | 17,487 | 17,715 | 14,251 | 10,536 | 13,238 | 19,764 | Upgrade
|
Revenue Growth (YoY) | -16.33% | 107.76% | 64.43% | -36.04% | -1.29% | 24.30% | 35.27% | -20.41% | -33.02% | -1.97% | Upgrade
|
Cost of Revenue | 26,055 | 30,732 | 15,257 | 9,237 | 13,799 | 14,077 | 11,359 | 8,474 | 10,466 | 17,626 | Upgrade
|
Gross Profit | 5,910 | 7,472 | 3,132 | 1,946 | 3,688 | 3,638 | 2,892 | 2,062 | 2,772 | 2,138 | Upgrade
|
Selling, General & Admin | 498.24 | 426.49 | 362.01 | 313.6 | 354.24 | 290.42 | 265.72 | 125.93 | 120.85 | 114.61 | Upgrade
|
Other Operating Expenses | 3,209 | 2,992 | 2,021 | 2,366 | 2,057 | 1,723 | 1,726 | 2,038 | 1,407 | 1,508 | Upgrade
|
Operating Expenses | 3,707 | 3,418 | 2,383 | 2,680 | 2,411 | 2,014 | 1,992 | 2,164 | 1,527 | 1,623 | Upgrade
|
Operating Income | 2,203 | 4,054 | 749.19 | -733.74 | 1,277 | 1,624 | 900.54 | -102.58 | 1,244 | 515.53 | Upgrade
|
Interest Expense / Income | 190.8 | 175.63 | 125.18 | 126.53 | 143.32 | 131.36 | 117.6 | 72.19 | 43.47 | 43.65 | Upgrade
|
Other Expense / Income | -19.51 | 61.08 | -58.21 | -26.68 | 62.18 | 47.43 | -10.08 | 66.27 | 54.72 | 49.42 | Upgrade
|
Pretax Income | 2,031 | 3,818 | 682.22 | -833.6 | 1,072 | 1,445 | 793.02 | -241.04 | 1,146 | 422.46 | Upgrade
|
Income Tax | 441.61 | 894.87 | 123.9 | -232.15 | 299.15 | 347.24 | -12.38 | 19.41 | 406.06 | 141.17 | Upgrade
|
Net Income | 1,590 | 2,923 | 558.32 | -601.45 | 772.39 | 1,098 | 805.4 | -260.45 | 740.1 | 281.29 | Upgrade
|
Net Income Growth | -45.61% | 423.47% | - | - | -29.65% | 36.33% | - | - | 163.11% | -61.77% | Upgrade
|
Shares Outstanding (Basic) | 190 | 203 | 163 | 162 | 166 | 175 | 176 | 176 | 189 | 197 | Upgrade
|
Shares Outstanding (Diluted) | 190 | 203 | 163 | 162 | 167 | 177 | 177 | 176 | 189 | 197 | Upgrade
|
Shares Change | -6.19% | 24.60% | 0.36% | -3.23% | -5.25% | -0.30% | 0.62% | -6.80% | -4.30% | -1.89% | Upgrade
|
EPS (Basic) | 8.29 | 14.28 | 3.39 | -3.72 | 4.64 | 6.25 | 4.54 | -1.48 | 3.91 | 1.42 | Upgrade
|
EPS (Diluted) | 8.29 | 14.28 | 3.39 | -3.72 | 4.61 | 6.19 | 4.52 | -1.48 | 3.90 | 1.42 | Upgrade
|
EPS Growth | -41.95% | 321.24% | - | - | -25.53% | 36.95% | - | - | 174.65% | -60.99% | Upgrade
|
Free Cash Flow | 1,912 | 3,253 | -406.73 | 127.77 | 1,255 | 1,243 | 679.13 | 127.16 | 309.71 | 193.78 | Upgrade
|
Free Cash Flow Per Share | 10.06 | 16.06 | -2.50 | 0.79 | 7.55 | 7.11 | 3.85 | 0.72 | 1.64 | 0.98 | Upgrade
|
Dividend Per Share | 1.800 | 1.200 | 0.350 | 1.400 | 1.340 | 1.320 | 1.320 | 1.320 | 1.310 | 3.260 | Upgrade
|
Dividend Growth | 50.00% | 242.86% | -75.00% | 4.48% | 1.52% | 0% | 0% | 0.76% | -59.82% | 1.87% | Upgrade
|
Gross Margin | 18.49% | 19.56% | 17.03% | 17.40% | 21.09% | 20.53% | 20.29% | 19.57% | 20.94% | 10.82% | Upgrade
|
Operating Margin | 6.89% | 10.61% | 4.07% | -6.56% | 7.30% | 9.17% | 6.32% | -0.97% | 9.40% | 2.61% | Upgrade
|
Profit Margin | 4.97% | 7.65% | 3.04% | -5.38% | 4.42% | 6.20% | 5.65% | -2.47% | 5.59% | 1.42% | Upgrade
|
Free Cash Flow Margin | 5.98% | 8.52% | -2.21% | 1.14% | 7.18% | 7.02% | 4.77% | 1.21% | 2.34% | 0.98% | Upgrade
|
Effective Tax Rate | 21.74% | 23.44% | 18.16% | - | 27.92% | 24.03% | -1.56% | - | 35.43% | 33.42% | Upgrade
|
EBITDA | 2,993 | 4,650 | 1,311 | -186.16 | 1,725 | 2,014 | 1,321 | 194.18 | 1,536 | 829.49 | Upgrade
|
EBITDA Margin | 9.36% | 12.17% | 7.13% | -1.66% | 9.86% | 11.37% | 9.27% | 1.84% | 11.60% | 4.20% | Upgrade
|
Depreciation & Amortization | 770.57 | 656.79 | 503.54 | 520.91 | 509.93 | 437.32 | 409.94 | 363.03 | 346.15 | 363.38 | Upgrade
|
EBIT | 2,222 | 3,993 | 807.4 | -707.07 | 1,215 | 1,577 | 910.61 | -168.85 | 1,190 | 466.11 | Upgrade
|
EBIT Margin | 6.95% | 10.45% | 4.39% | -6.32% | 6.95% | 8.90% | 6.39% | -1.60% | 8.99% | 2.36% | Upgrade
|