HF Foods Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,226	1,202	1,148	1,170	796.88	566.83
Revenue Growth (YoY)	4.10%	4.63%	-1.88%	46.88%	40.59%	46.03%
Cost of Revenue	1,017	996.47	944.46	964.96	645.37	466.09
Gross Profit	208.66	205.19	204.03	205.51	151.51	100.75
Selling, General & Admin	198.15	198.03	195.06	194.95	122.03	106.36
Other Operating Expenses	46.3	46.3	-	-	-	338.19
Total Operating Expenses	244.45	244.33	195.06	194.95	122.03	444.55
Operating Income	-35.79	-39.14	8.97	10.56	29.48	-343.8
Interest Expense	-11.2	-11.43	-11.48	-7.46	-4.09	-4.32
Other Non-Operating Income (Expense)	-1.74	6.67	0.87	-8.39	-1.93	-2.13
Total Non-Operating Income (Expense)	-12.93	-4.75	-10.61	-15.85	-6.02	-6.45
Pretax Income	-45.21	-46.14	-2.62	0	27.32	-347.94
Provision for Income Taxes	0.63	1.97	0.04	-0.23	4.5	-4.73
Net Income	-45.44	-48.51	-2.17	0.46	22.15	-343.51
Minority Interest in Earnings	0.4	-0.41	0.49	0.23	-0.68	-0.29
Net Income to Common	-45.44	-48.51	-2.17	0.46	22.15	-343.51
Net Income Growth	-	-	-	-97.92%	-	-
Shares Outstanding (Basic)	53	53	54	54	52	52
Shares Outstanding (Diluted)	53	53	54	54	52	52
Shares Change (YoY)	0.20%	-2.46%	0.03%	3.40%	-0.01%	92.14%
EPS (Basic)	-0.86	-0.92	-0.04	0.01	0.43	-6.59
EPS (Diluted)	-0.86	-0.92	-0.04	0.01	0.43	-6.59
EPS Growth	-	-	-	-97.67%	-	-
Free Cash Flow	17.29	10.09	-5.16	29.11	15.3	45.03
Free Cash Flow Growth	71.39%	-	-	90.20%	-66.01%	-
Free Cash Flow Per Share	0.33	0.19	-0.10	0.54	0.29	0.86
Gross Margin	17.03%	17.08%	17.77%	17.56%	19.01%	17.77%
Operating Margin	-2.92%	-3.26%	0.78%	0.90%	3.70%	-60.65%
Profit Margin	-3.74%	-4.00%	-0.23%	0.02%	2.86%	-60.55%
FCF Margin	1.41%	0.84%	-0.45%	2.49%	1.92%	7.94%
EBITDA	-7.78	-12.46	34.89	35.5	48.61	-324.88
EBITDA Margin	-0.63%	-1.04%	3.04%	3.03%	6.10%	-57.31%
EBIT	-35.79	-39.14	8.97	10.56	29.48	-343.8
EBIT Margin	-2.92%	-3.26%	0.78%	0.90%	3.70%	-60.65%
Effective Tax Rate	-1.39%	-4.26%	-1.56%	-5775.00%	16.48%	1.36%

Updated Nov 10, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q