HF Foods Group Inc. (HFFG)

HF Foods Group Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-36.43	-39.31	-48.1	-2.66	0.24	22.82
Depreciation & Amortization	29.15	28.38	26.68	25.92	24.94	19.13
Stock-Based Compensation	1.69	1.76	2.09	3.35	1.26	0.64
Other Adjustments	-1.18	39.47	44.47	-5.9	4.9	-9.59
Change in Receivables	-8.53	-11.53	-6.41	-4.13	-8.54	-9.98
Changes in Inventories	-1.14	-8.85	7.84	14.67	-3.76	-19.43
Changes in Accounts Payable	14.07	24.04	-1.37	-5.03	14.8	12.61
Changes in Accrued Expenses	-2.07	-3.01	0.71	-2.2	7.07	4.12
Changes in Other Operating Activities	-0.46	-5.47	-3.27	-25.67	-5.5	-2.81
Operating Cash Flow	33.82	25.48	22.64	-1.65	35.4	17.51
Operating Cash Flow Growth	30.66%	12.56%	-	-	102.16%	-61.68%
Capital Expenditures	-30.68	-18.92	-12.55	-3.51	-6.29	-2.21
Sale of Property, Plant & Equipment	4.41	0.21	0.05	2	7.79	3.25
Purchases of Intangible Assets	-	-1.66	-	-	-	-
Payments for Business Acquisitions	-	-	-	-	-52.29	-42.84
Other Investing Activities	-	-	-0.05	-	-	0.72
Investing Cash Flow	-27.93	-20.37	-12.55	-1.51	-50.79	-41.08
Short-Term Debt Issued	1,525	1,446	1,476	1,237	1,201	857.3
Short-Term Debt Repaid	-1,522	-1,448	-1,477	-1,232	-1,203	-820.42
Net Short-Term Debt Issued (Repaid)	3.11	-1.62	-1.13	5.45	-2.12	36.88
Long-Term Debt Issued	0.02	4.2	-	-	45.96	-
Long-Term Debt Repaid	-10.88	-6.86	-5.47	-7.59	-11.34	-6.6
Net Long-Term Debt Issued (Repaid)	-10.86	-2.66	-5.47	-7.59	34.62	-6.6
Issuance of Common Stock	0.28	-	-	-	-	-
Repurchase of Common Stock	-0.08	-0.16	-0.18	-0.39	-	-
Net Common Stock Issued (Repurchased)	0.2	-0.16	-0.18	-0.39	-	-
Common Dividends Paid	-	-	-	-	-	-0.34
Other Financing Activities	-7.5	-6.5	-4.07	-3.36	-7.62	-1.16
Financing Cash Flow	-10.93	-10.93	-10.85	-5.9	24.89	28.78
Net Cash Flow	-5.04	-5.83	-0.77	-9.06	9.5	5.21
Free Cash Flow	3.14	6.56	10.09	-5.16	29.11	15.3
Free Cash Flow Growth	-52.10%	-34.96%	-	-	90.20%	-66.01%
FCF Margin	0.25%	0.53%	0.84%	-0.45%	2.49%	1.92%
Free Cash Flow Per Share	0.06	0.12	0.19	-0.10	0.54	0.29
Levered Free Cash Flow	-34.84	-26.94	-37.07	-0.13	64.22	63.84
Unlevered Free Cash Flow	-19.93	-12.48	-22.76	13.29	651.6	36.04

Updated May 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q