HF Foods Group Inc. (HFFG)
NASDAQ: HFFG · Real-Time Price · USD
1.730
-0.040 (-2.26%)
Sep 8, 2026, 4:00 PM EDT - Market closed
HF Foods Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 2.58 | 1.23 | -37.3 | -1.12 | 1.22 | -1.65 | -43.89 | -3.94 | 0.02 | -0.69 | 2.73 | 1.88 | -0.85 | -5.93 | -3.35 | -3.86 | 4.56 | 3.11 | 9.83 | 7.55 |
Depreciation & Amortization | 7.46 | 7.52 | 7.11 | 7.25 | 7.26 | 6.76 | 6.75 | 6.67 | 6.59 | 6.68 | 6.37 | 6.42 | 6.44 | 6.69 | 6.69 | 6.39 | 6.08 | 5.78 | 4.89 | 4.74 |
Other Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.12 | 0.12 |
Loss (Gain) From Sale of Assets | 0.1 | -1.47 | -0.12 | - | 0.01 | -0.01 | -0.01 | - | - | - | -0.36 | - | - | - | - | 0.02 | -1.29 | -0.07 | -1.6 | 0.02 |
Asset Writedown & Restructuring Costs | - | - | 38.82 | - | - | - | 46.3 | - | - | - | - | - | 1.2 | - | - | - | 0.42 | - | - | - |
Loss (Gain) From Sale of Investments | -0.73 | -0.84 | -0.05 | 0.05 | 0.69 | 1.18 | -2.65 | 3.29 | -0.36 | -1.97 | 3.67 | -1.98 | -2.86 | 2.75 | 1.67 | -0.28 | -0.21 | -0.36 | -0.05 | -0.05 |
Loss (Gain) on Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.07 | -0.02 |
Stock-Based Compensation | 0.59 | 0.31 | 0.14 | 0.62 | 0.63 | 0.37 | 0.13 | 0.7 | 0.52 | 0.74 | 0.75 | 0.76 | 0.75 | 1.1 | 0.58 | 0.16 | 0.22 | 0.29 | 0.26 | 0.38 |
Provision & Write-off of Bad Debts | - | 0.03 | - | -0.98 | -0 | 0.62 | -0.06 | - | - | -0.04 | 0.65 | - | -0 | 0.06 | -0.14 | 0.12 | 0.12 | -0.01 | -0.06 | -0.35 |
Other Operating Activities | -0.07 | 2.28 | -1.2 | 0.39 | -0.53 | 0.13 | 3.18 | 0.81 | -4.13 | 0.52 | -9.08 | -0.62 | 0.45 | -0.25 | -0.3 | 0.28 | 0.16 | 4.54 | -4.44 | -0.34 |
Change in Accounts Receivable | 2.66 | -1.4 | -12.11 | -0.66 | 5.65 | -4.41 | -2.33 | -0.54 | -1.42 | -2.13 | -5.02 | 2.73 | -2.47 | 0.62 | -0.14 | -1.24 | 0.54 | -7.7 | -1.41 | -2.48 |
Change in Inventory | -7.74 | -0.55 | 28.87 | -8.26 | -21.19 | -8.27 | 21.73 | -0.28 | -11.32 | -2.29 | 10.32 | -4.88 | -0.6 | 9.82 | 12.23 | -2.33 | -1.59 | -12.07 | -0.72 | -13.11 |
Change in Accounts Payable | -5.94 | 2.03 | 1.7 | 4.72 | 5.62 | 11.99 | -0.39 | -12.12 | 5.31 | 5.82 | -26.61 | 22.91 | -2.88 | 1.55 | 6.29 | -8.45 | 0.46 | 16.5 | -2.11 | 0.74 |
Change in Other Net Operating Assets | -0.17 | 6.18 | -4.88 | -8.01 | 4.18 | 0.22 | -10.33 | 7.68 | -4.5 | 4.59 | -5.68 | -15.33 | -3.03 | -3.83 | 0.83 | 2.47 | -5.94 | 0.09 | 1.65 | -0.02 |
Operating Cash Flow | -1.26 | 15.29 | 21 | -5.99 | 3.52 | 6.95 | 18.41 | 2.28 | -9.28 | 11.22 | -22.27 | 11.89 | -3.84 | 12.57 | 24.35 | -6.73 | 3.55 | 10.11 | 6.18 | -2.83 |
Operating Cash Flow Growth (YoY) | - | 120.03% | 14.05% | - | - | -38.10% | - | -80.79% | - | -10.71% | - | - | - | 24.30% | 294.30% | - | 12.33% | -8.09% | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -4.99 | -15.33 | -8.9 | -3.28 | -3.16 | -3.57 | -3.11 | -3.1 | -3.75 | -2.59 | -0.02 | -1.97 | -0.89 | -0.63 | -0.54 | -1.72 | -1.36 | -2.67 | -0.68 | -0.86 |
Sale of Property, Plant & Equipment | 0.04 | 4.21 | 0.05 | 0.01 | 0.13 | 0.01 | 0.04 | 0.01 | - | - | 1.1 | 0.9 | - | - | -0.01 | 0.14 | 7.59 | 0.08 | 3.17 | 0.01 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | -34.96 | -17.34 | -37.84 | - |
Sale (Purchase) of Intangibles | - | - | -1.66 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | - | - | - | - | - | - | -0.05 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.72 | - |
Investing Cash Flow | -4.95 | -11.12 | -10.51 | -3.27 | -3.03 | -3.56 | -3.13 | -3.09 | -3.75 | -2.59 | 1.08 | -1.07 | -0.89 | -0.63 | -0.55 | -1.58 | -28.72 | -19.93 | -34.64 | -0.85 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | 393.82 | - | - | - | 315.01 | - | - | - | 345.7 | - | - | - | 298.2 | - | - | - | 281.62 | - | - |
Long-Term Debt Issued | - | 0.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 441.02 | 393.84 | 413.83 | 405.14 | 316.71 | 315.01 | 355.79 | 384.6 | 390.02 | 345.7 | 345.59 | 296.59 | 296.72 | 298.2 | 262.75 | 312.6 | 389.99 | 281.62 | 274.69 | 224.43 |
Short-Term Debt Repaid | - | -387.8 | - | - | - | -313.71 | - | - | - | -349.08 | - | - | - | -306.81 | - | - | - | -268.3 | - | - |
Long-Term Debt Repaid | - | -7.16 | - | - | - | -2.83 | - | - | - | -2.27 | - | - | - | -2.29 | - | - | - | -2.09 | - | - |
Total Debt Repaid | -427.28 | -394.96 | -428 | -399.21 | -317.49 | -316.55 | -367.55 | -386.27 | -381.11 | -351.35 | -338.13 | -293.19 | -301.3 | -309.1 | -283.5 | -303.66 | -364.02 | -270.39 | -245.56 | -223.16 |
Net Debt Issued (Repaid) | 13.74 | -1.12 | -14.17 | 5.93 | -0.79 | -1.54 | -11.76 | -1.67 | 8.91 | -5.66 | 7.46 | 3.41 | -4.58 | -10.9 | -20.76 | 8.94 | 25.97 | 11.23 | 29.13 | 1.27 |
Repurchase of Common Stock | -0.08 | - | - | - | -0.16 | - | -0 | -0.05 | -0.13 | - | -0.39 | - | - | - | - | - | - | - | - | - |
Common Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.09 | - | - |
Other Financing Activities | -0.41 | -0.63 | - | - | - | -0.21 | -0.5 | - | - | - | 15.06 | -14.87 | 6.78 | -7.85 | 3.44 | -1.64 | 1.6 | 0.32 | -1.42 | 4.52 |
Financing Cash Flow | 13.25 | -1.75 | -14.17 | 5.93 | -0.94 | -1.75 | -12.26 | -1.72 | 8.78 | -5.66 | 22.12 | -11.47 | 2.2 | -18.75 | -17.32 | 7.29 | 27.57 | 11.45 | 27.71 | 5.79 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 7.04 | 2.42 | -3.69 | -3.32 | -0.45 | 1.63 | 3.02 | -2.52 | -4.25 | 2.98 | 0.93 | -0.65 | -2.53 | -6.81 | 6.48 | -1.01 | 2.39 | 1.63 | -0.75 | 2.12 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -6.25 | -0.05 | 12.09 | -9.27 | 0.36 | 3.37 | 15.3 | -0.82 | -13.03 | 8.64 | -22.29 | 9.92 | -4.73 | 11.94 | 23.81 | -8.44 | 2.19 | 7.44 | 5.49 | -3.68 |
Free Cash Flow Growth (YoY) | - | - | -20.96% | - | - | -60.95% | - | - | - | -27.65% | - | - | - | 60.48% | 333.54% | - | -25.54% | -29.50% | - | - |
Free Cash Flow Margin | -1.93% | -0.01% | 3.93% | -3.02% | 0.11% | 1.13% | 5.01% | -0.27% | -4.31% | 2.92% | -7.94% | 3.52% | -1.62% | 4.06% | 8.16% | -2.81% | 0.73% | 2.67% | 2.40% | -1.71% |
Free Cash Flow Per Share | -0.12 | -0.00 | 0.23 | -0.17 | 0.01 | 0.06 | 0.29 | -0.02 | -0.25 | 0.17 | -0.41 | 0.18 | -0.09 | 0.22 | 0.44 | -0.16 | 0.04 | 0.14 | 0.10 | -0.07 |
Levered Free Cash Flow | -6.02 | 0.56 | 6.43 | -8.73 | -0.07 | 2.69 | 15.05 | -2.77 | -7.89 | 10.72 | -5.8 | -0.91 | 5.48 | 4.12 | 29.22 | -7.86 | -8.84 | -9.98 | 22.99 | -4.55 |
Unlevered Free Cash Flow | -4.65 | 1.79 | 8.34 | -6.86 | 2.12 | 5.06 | 15.16 | 0.94 | -6.16 | 11.26 | -1.6 | -0.45 | 5.47 | 7.63 | 30.71 | -6.61 | -8 | -9.41 | 23.92 | -4.14 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 3.03 | 2.74 | 11.37 | - | - | 11.62 | 11.62 | - | - | - | 10.41 | - | - | - | 6.23 | - | 0.96 | 0.93 | 0.23 | 1.47 |
Cash Income Tax Paid | 0.04 | 0.23 | 0.36 | - | 0.2 | -0.09 | 2.51 | - | - | - | 4.04 | - | - | - | 8.66 | - | 8.14 | 0.38 | 3.85 | 3.78 |
Change in Working Capital | -11.19 | 6.25 | 13.59 | -12.2 | -5.74 | -0.46 | 8.68 | -5.25 | -11.92 | 5.99 | -26.98 | 5.43 | -8.97 | 8.17 | 19.21 | -9.54 | -6.54 | -3.18 | -2.6 | -14.87 |