Hamilton Insurance Group, Ltd. (HG)

Hamilton Insurance Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Nov 30, 2020
Premiums & Annuity Revenue	2,015	1,735	1,319	1,144	1,184	707.46
Total Interest & Dividend Income	82.32	63.27	30.46	-21.49	-38.66	-29.61
Gain (Loss) on Sale of Investments	628.52	511.41	209.61	93.35	-402.31	5.7
Other Revenue	19.66	23.75	18.63	11.32	25.57	6.74
Total Revenue	2,745	2,333	1,577	1,227	768.17	690.28
Revenue Growth (YoY)	21.12%	47.93%	28.56%	59.72%	11.28%	-
Policy Benefits	1,234	1,010	714.6	758.33	679.8	505.27
Policy Acquisition & Underwriting Costs	470.98	388.93	309.15	271.19	287.9	168.33
Amortization of Goodwill & Intangibles	15.64	15.52	10.78	12.83	14.4	12.49
Selling, General & Administrative	294.79	271.12	259.86	177.68	188.18	149.77
Total Operating Expenses	2,015	1,686	1,294	1,220	1,170	835.86
Operating Income	730.48	647.41	282.84	6.86	-402.12	-145.58
Interest Expense	-20.79	-22.62	-21.43	-15.74	-12.73	-18.91
Currency Exchange Gain (Loss)	2.23	-3.23	-6.19	6.14	0.19	-9.54
EBT Excluding Unusual Items	711.92	621.56	255.22	-2.75	-414.66	-174.03
Impairment of Goodwill	-	-	-	-24.08	-	-
Pretax Income	711.92	621.56	255.22	-26.83	-414.66	-174.03
Income Tax Expense	12.03	8.4	-25.07	3.1	16.02	11.49
Earnings From Continuing Ops.	699.89	613.16	280.29	-29.94	-430.68	-185.52
Minority Interest in Earnings	-261.48	-212.73	-21.56	-68.06	0.04	-24.93
Net Income	438.41	400.43	258.73	-98	-430.64	-210.45
Net Income to Common	438.41	400.43	258.73	-98	-430.64	-210.45
Net Income Growth	-11.14%	54.77%	-	-	-	-
Shares Outstanding (Basic)	101	105	105	103	103	103
Shares Outstanding (Diluted)	105	109	106	103	103	103
Shares Change (YoY)	-4.98%	2.73%	3.05%	0.49%	0.01%	-
EPS (Basic)	4.34	3.81	2.47	-0.95	-4.20	-2.05
EPS (Diluted)	4.19	3.67	2.44	-0.95	-4.20	-2.05
EPS Growth	-6.66%	50.41%	-	-	-	-
Operating Margin	26.61%	27.75%	17.93%	0.56%	-52.35%	-21.09%
Profit Margin	15.97%	17.16%	16.40%	-7.99%	-56.06%	-30.49%
EBITDA	746.86	663.87	295.25	21.85	-390.59	-131.59
EBITDA Margin	27.20%	28.45%	18.72%	1.78%	-50.85%	-19.06%
D&A For EBITDA	16.38	16.47	12.41	14.99	11.53	13.99
EBIT	730.48	647.41	282.84	6.86	-402.12	-145.58
EBIT Margin	26.61%	27.75%	17.93%	0.56%	-52.35%	-21.09%
Effective Tax Rate	1.69%	1.35%	-	-	-	-
Revenue as Reported	2,748	2,330	1,571	1,233	768.36	680.74

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.

SEC Filings: 10-K · 10-Q