Hamilton Insurance Group, Ltd. (HG)

Hamilton Insurance Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2022	FY	FY
Period Ending	Dec 31, 2025	Dec 31, 2022	Nov 30, 2021	Nov 30, 2020
Net Premiums Earned	2,110	1,144	942.55	707.46
Investment Income	88.02	-21.49	-43.22	-38.6
Net Gains on Investments	687.11	93.35	352.19	5.7
Total Other Revenues	-5.99	17.45	82.01	6.18
Revenue	2,906	1,233	1,334	680.74
Revenue Growth (YoY)	135.64%	-7.54%	95.89%	-
Insurance Benefits & Claims	1,259	758.33	640.56	505.27
Policy Amortization Costs	507.29	271.19	229.21	168.33
Other Operating Expenses	15.71	214.6	186.66	162.26
Operating Income	1,124	-11.09	277.1	-155.12
Interest Expense	-20.19	-15.74	-14.9	-18.91
Total Non-Operating Income (Expense)	-20.19	-15.74	-14.9	-18.91
Pretax Income	824.91	-26.83	262.2	-174.03
Provision for Income Taxes	-15.12	3.1	12.37	11.49
Net Income	576.67	-98	188.18	-210.45
Minority Interest in Earnings	263.36	68.06	61.66	24.93
Net Income to Common	576.67	-98	188.18	-210.45
Shares Outstanding (Basic)	100	103	103	103
Shares Outstanding (Diluted)	104	103	104	103
Shares Change (YoY)	0.76%	-0.46%	0.95%	-
EPS (Basic)	5.75	-0.95	1.83	-2.05
EPS (Diluted)	5.55	-0.95	1.82	-2.05
Free Cash Flow	0	190.93	226.53	2.69
Free Cash Flow Growth	-	-15.72%	8321.15%	-
Free Cash Flow Per Share	-	1.85	2.19	0.03
Operating Margin	38.69%	-0.90%	20.78%	-22.79%
Profit Margin	28.91%	-2.43%	18.74%	-27.25%
FCF Margin	0.00%	15.48%	16.99%	0.40%
EBITDA	1,124	3.9	291	-141.13
EBITDA Margin	38.69%	0.32%	21.82%	-20.73%
EBIT	1,124	-11.09	277.1	-155.12
EBIT Margin	38.69%	-0.90%	20.78%	-22.79%
Effective Tax Rate	-1.83%	-11.57%	4.72%	-6.60%

Updated Feb 19, 2026. Data Source: Fiscal.ai. Insurance template. Financial Sources.

SEC Filings: 10-K · 10-Q