Hamilton Insurance Group, Ltd. (HG)

Hamilton Insurance Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Net Premiums Earned	2,110	1,735	1,319	1,144
Investment Income	88.02	63.27	30.46	-21.49
Net Gains on Investments	687.11	511.41	209.61	93.35
Total Other Revenues	20.62	20.52	12.45	17.45
Revenue	2,906	2,330	1,571	1,233
Revenue Growth (YoY)	24.70%	48.30%	27.41%	-
Insurance Benefits & Claims	1,259	1,010	714.6	758.33
Policy Amortization Costs	507.29	388.93	309.15	271.19
Other Operating Expenses	294.62	286.64	270.64	214.6
Operating Income	845.09	644.18	276.66	-11.09
Interest Expense	-20.19	-22.62	-21.43	-15.74
Total Non-Operating Income (Expense)	-20.19	-22.62	-21.43	-15.74
Pretax Income	824.91	621.56	255.22	-26.83
Provision for Income Taxes	-15.12	8.4	-25.07	3.1
Net Income	576.67	400.43	258.73	-98
Minority Interest in Earnings	263.36	212.73	21.56	68.06
Net Income to Common	576.67	400.43	258.73	-98
Net Income Growth	44.01%	54.77%	-	-
Shares Outstanding (Basic)	100	105	105	103
Shares Outstanding (Diluted)	104	109	106	103
Shares Change (YoY)	-4.82%	2.73%	3.05%	-
EPS (Basic)	5.75	3.81	2.47	-0.95
EPS (Diluted)	5.55	3.67	2.44	-0.95
EPS Growth	51.23%	50.41%	-	-
Shares Outstanding	99.03	64.27	56.04	103.09
Free Cash Flow	842.35	759.3	283.16	190.93
Free Cash Flow Growth	10.94%	168.16%	48.30%	-
Free Cash Flow Per Share	8.11	6.96	2.67	1.85
Operating Margin	29.09%	27.65%	17.61%	-0.90%
Profit Margin	28.91%	26.32%	17.84%	-2.43%
FCF Margin	28.99%	32.59%	18.02%	15.48%
EBITDA	861.03	660.64	289.07	3.9
EBITDA Margin	29.63%	28.35%	18.40%	0.32%
EBIT	845.09	644.18	276.66	-11.09
EBIT Margin	29.09%	27.65%	17.61%	-0.90%
Effective Tax Rate	-1.83%	1.35%	-9.82%	-11.57%

Updated Feb 19, 2026. Data Source: Fiscal.ai. Insurance template. Financial Sources.

SEC Filings: 10-K · 10-Q