Hamilton Insurance Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020
Revenue	1,571	1,233	1,334	680.74
Revenue Growth (YoY)	27.41%	-7.54%	95.89%	-
Cost of Revenue	714.6	758.33	640.56	505.27
Gross Profit	856.44	474.7	692.98	175.48
Selling, General & Admin	259.86	177.68	172.29	149.77
Other Operating Expenses	319.93	308.1	243.58	180.82
Operating Expenses	579.79	485.79	415.87	330.59
Operating Income	276.66	-11.09	277.1	-155.12
Interest Expense / Income	21.43	15.74	14.9	18.91
Other Expense / Income	21.56	68.06	61.66	24.93
Pretax Income	233.66	-94.9	200.54	-198.96
Income Tax	-25.07	3.1	12.37	11.49
Net Income	258.73	-98	188.18	-210.45
Shares Outstanding (Basic)	117	104	-	-
Shares Change	12.87%	-	-	-
EPS (Basic)	2.47	-0.95	1.83	-2.05
EPS (Diluted)	2.44	-0.95	1.82	-2.05
Free Cash Flow	283.16	190.93	226.53	2.69
Free Cash Flow Per Share	2.42	1.84	-	-
Gross Margin	54.51%	38.50%	51.97%	25.78%
Operating Margin	17.61%	-0.90%	20.78%	-22.79%
Profit Margin	16.47%	-7.95%	14.11%	-30.91%
Free Cash Flow Margin	18.02%	15.48%	16.99%	0.40%
Effective Tax Rate	-10.73%	-	6.17%	-
EBITDA	267.51	-64.16	229.34	-166.06
EBITDA Margin	17.03%	-5.20%	17.20%	-24.39%
Depreciation & Amortization	12.41	14.99	13.9	13.99
EBIT	255.1	-79.15	215.44	-180.05
EBIT Margin	16.24%	-6.42%	16.16%	-26.45%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).