| 1,834 | 1,751 | 908.75 | 1,489 | 1,428 | 699.49 |
| 1,834 | 1,751 | 908.75 | 1,489 | 1,428 | 699.49 |
| 69.81% | 92.65% | -38.99% | 4.31% | 104.14% | -46.22% |
| 949.01 | 960.34 | 400.92 | 795.31 | 861.83 | 436.53 |
| 885.02 | 790.35 | 507.83 | 694.19 | 566.07 | 262.96 |
| 108.09 | 91.75 | 86.67 | 81.77 | 81.99 | 109.4 |
| -15.19 | -18.72 | 63.13 | 62.62 | 77.58 | 60.85 |
| 273.93 | 253.33 | 315.77 | 299.62 | 364.21 | 393.73 |
| 611.09 | 537.01 | 192.06 | 394.56 | 201.86 | -130.77 |
| -170.97 | -164.93 | -157.58 | -112.5 | -130.04 | -132.26 |
Interest & Investment Income | 37.82 | 25.35 | 25.5 | 3.82 | 0.11 | 2.37 |
Earnings From Equity Investments | -4.7 | -5.83 | 25.78 | 21.72 | -9.85 | 271.1 |
Other Non Operating Income (Expenses) | -45.32 | -48.65 | - | - | - | - |
EBT Excluding Unusual Items | 427.91 | 342.96 | 85.76 | 307.6 | 62.08 | 10.45 |
Gain (Loss) on Sale of Assets | 44.78 | 22.91 | 24.16 | 29.68 | 53.08 | 59.94 |
| - | - | - | - | -13.07 | -48.74 |
| -0.75 | -0.47 | -0.1 | -2.38 | -38.01 | -13.17 |
| 381.95 | 365.4 | 109.83 | 334.91 | 64.08 | 8.48 |
| 101.46 | 80.18 | 26.42 | 82.2 | 15.15 | 11.65 |
Earnings From Continuing Operations | 280.48 | 285.22 | 83.41 | 252.71 | 48.92 | -3.17 |
Earnings From Discontinued Operations | -6.42 | -88.22 | -634.94 | -68.07 | - | - |
| 274.07 | 196.99 | -551.53 | 184.64 | 48.92 | -3.17 |
Minority Interest in Earnings | 0.15 | 0.71 | -0.24 | -0.1 | 7.18 | -22.98 |
| 274.22 | 197.7 | -551.77 | 184.53 | 56.1 | -26.15 |
| 274.22 | 197.7 | -551.77 | 184.53 | 56.1 | -26.15 |
| 262.33% | - | - | 228.94% | - | - |
Shares Outstanding (Basic) | 53 | 50 | 50 | 51 | 55 | 53 |
Shares Outstanding (Diluted) | 54 | 50 | 50 | 51 | 55 | 53 |
| 8.31% | 0.60% | -1.86% | -7.49% | 4.05% | 21.28% |
| 5.13 | 3.98 | -11.13 | 3.65 | 1.03 | -0.50 |
| 5.10 | 3.96 | -11.13 | 3.65 | 1.03 | -0.50 |
| 234.52% | - | - | 255.56% | - | - |
| 420.47 | 375.99 | -271.72 | 323.25 | -285.77 | -74.48 |
| 7.81 | 7.53 | -5.48 | 6.39 | -5.23 | -1.42 |
| 48.25% | 45.15% | 55.88% | 46.61% | 39.64% | 37.59% |
| 33.32% | 30.67% | 21.14% | 26.49% | 14.14% | -18.69% |
| 14.95% | 11.29% | -60.72% | 12.39% | 3.93% | -3.74% |
| 22.93% | 21.48% | -29.90% | 21.70% | -20.01% | -10.65% |
| 792.39 | 717.13 | 361.02 | 549.38 | 407.01 | 86.67 |
| 43.20% | 40.96% | 39.73% | 36.88% | 28.50% | 12.39% |
| 181.3 | 180.12 | 168.96 | 154.82 | 205.15 | 217.44 |
| 611.09 | 537.01 | 192.06 | 394.56 | 201.86 | -130.77 |
| 33.32% | 30.67% | 21.14% | 26.49% | 14.14% | -18.69% |
| 26.56% | 21.94% | 24.05% | 24.54% | 23.65% | 137.42% |
| 1,834 | 1,751 | 908.75 | 1,489 | 1,428 | 699.49 |