| 1,441 | 596.08 | 629.71 | 626.65 |
Cash & Short-Term Investments | 1,441 | 596.08 | 629.71 | 626.65 |
| 229.94% | -5.34% | 0.49% | - |
| 121.45 | 105.19 | 101.37 | 103.44 |
| 389.83 | 463.8 | 550.88 | 473.07 |
| 511.28 | 568.98 | 652.26 | 576.51 |
| 357.8 | 402.42 | 379.5 | 472.28 |
| 140.87 | 139.35 | 753.45 | 128.87 |
| 2,451 | 1,707 | 2,415 | 1,804 |
Net Property, Plant & Equipment | 7,437 | 7,053 | 6,735 | 7,274 |
| 164.46 | 169.57 | 182.8 | 246.17 |
| 245.42 | 281.55 | 244.03 | 278.59 |
|
| 1,217 | 1,094 | 1,054 | 944.51 |
Other Current Liabilities | - | - | 227.17 | - |
Total Current Liabilities | 1,217 | 1,094 | 1,281 | 944.51 |
| 5,224 | 5,127 | 5,147 | 4,747 |
| 5.34 | 5.46 | 5.36 | 51.32 |
Other Long-Term Liabilities | 139.73 | 142.1 | 84.29 | 254.34 |
Total Long-Term Liabilities | 5,369 | 5,275 | 5,237 | 5,053 |
|
| 0.66 | 0.57 | 0.57 | 0.56 |
| -618.51 | -616.59 | -613.77 | -611.04 |
Additional Paid-in Capital | 4,451 | 3,576 | 3,988 | 3,973 |
Accumulated Other Comprehensive Income | -0.72 | 1.97 | 1.27 | 10.34 |
| -187.6 | -185.99 | -383.7 | 168.08 |
Total Common Shareholders' Equity | 3,645 | 2,776 | 2,993 | 3,540 |
| 66.97 | 65.55 | 66.05 | 65.61 |
| 3,712 | 2,842 | 3,059 | 3,606 |
Total Liabilities & Equity | 10,298 | 9,211 | 9,577 | 9,603 |
| 5,229 | 5,133 | 5,152 | 4,799 |
| -3,788 | -4,537 | -4,523 | -4,172 |
| -73.86 | -90.90 | -91.15 | -82.52 |
| 3,645 | 2,776 | 2,993 | 3,540 |
| 71.06 | 55.62 | 60.32 | 70.03 |
| 3,645 | 2,776 | 2,993 | 3,540 |
Tangible Book Value Per Share | 71.06 | 55.62 | 60.32 | 70.03 |