| Revenue | 7.35 | 6.32 | 10.24 | 12.37 | 9.17 | 12.56 | |
| Revenue Growth (YoY) | 11.36% | -38.28% | -17.17% | 34.87% | -27.00% | -12.04% | |
| Cost of Revenue | 5.15 | 4.61 | 7.1 | 8.6 | 6.46 | 8.41 | |
| Gross Profit | 2.19 | 1.71 | 3.14 | 3.77 | 2.71 | 4.15 | |
| Selling, General & Admin | 2.8 | 2.48 | 3.62 | 3.2 | 3.32 | 3.41 | |
| Operating Expenses | 2.8 | 2.48 | 3.62 | 3.2 | 3.32 | 3.41 | |
| Operating Income | -0.61 | -0.77 | -0.48 | 0.57 | -0.62 | 0.75 | |
| Interest & Investment Income | 0.24 | 0.25 | 0.09 | 0.01 | 0.02 | 0.07 | |
| Currency Exchange Gain (Loss) | 0.28 | 0.2 | 0.03 | -0.02 | -0.06 | 0.01 | |
| Other Non Operating Income (Expenses) | 0.03 | 0.03 | 0.04 | - | 0.05 | 0.06 | |
| EBT Excluding Unusual Items | -0.05 | -0.29 | -0.32 | 0.55 | -0.61 | 0.88 | |
| Gain (Loss) on Sale of Assets | - | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | |
| Asset Writedown | -0.86 | -0.86 | - | - | - | - | |
| Pretax Income | -0.91 | -1.14 | -0.31 | 0.57 | -0.6 | 0.9 | |
| Income Tax Expense | -0.15 | -0.16 | -0.02 | 0.1 | -0.15 | 0.21 | |
| Earnings From Continuing Operations | -0.76 | -0.98 | -0.29 | 0.47 | -0.45 | 0.69 | |
| Minority Interest in Earnings | -0 | 0.02 | -0 | -0.02 | -0.01 | -0 | |
| Net Income | -0.76 | -0.96 | -0.29 | 0.44 | -0.46 | 0.69 | |
| Net Income to Common | -0.76 | -0.96 | -0.29 | 0.44 | -0.46 | 0.69 | |
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | |
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | |
| Shares Change (YoY) | 4.08% | 7.44% | -2.80% | 4.53% | 2.47% | 2.84% | |
| EPS (Basic) | -0.17 | -0.22 | -0.07 | 0.11 | -0.12 | 0.18 | |
| EPS (Diluted) | -0.17 | -0.22 | -0.07 | 0.11 | -0.12 | 0.18 | |
| Free Cash Flow | - | 0.3 | 0.72 | -0.3 | -0.19 | 0.35 | |
| Free Cash Flow Per Share | - | 0.07 | 0.18 | -0.07 | -0.05 | 0.09 | |
| Dividend Per Share | 0.020 | 0.150 | 0.200 | 0.170 | 0.180 | 0.080 | |
| Dividend Growth | -90.00% | -25.00% | 17.65% | -5.56% | 125.00% | -68.00% | |
| Gross Margin | 29.83% | 27.02% | 30.67% | 30.49% | 29.53% | 33.07% | |
| Operating Margin | -8.25% | -12.17% | -4.66% | 4.59% | -6.72% | 5.95% | |
| Profit Margin | -10.36% | -15.17% | -2.87% | 3.58% | -5.03% | 5.46% | |
| Free Cash Flow Margin | - | 4.70% | 7.00% | -2.41% | -2.09% | 2.79% | |
| EBITDA | -0.48 | -0.61 | -0.27 | 0.73 | -0.46 | 0.89 | |
| EBITDA Margin | -6.60% | -9.65% | -2.62% | 5.90% | -4.98% | 7.10% | |
| D&A For EBITDA | 0.12 | 0.16 | 0.21 | 0.16 | 0.16 | 0.15 | |
| EBIT | -0.61 | -0.77 | -0.48 | 0.57 | -0.62 | 0.75 | |
| EBIT Margin | -8.25% | -12.17% | -4.66% | 4.59% | -6.72% | 5.95% | |
| Effective Tax Rate | - | - | - | 17.78% | - | 23.33% | |