Hippo Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Premiums Earned	380.1	272.5	107.5	42.5	38.9
Investment Income	25.4	24.4	23.1	9	0.3
Total Other Revenues	63.1	75.2	79.1	68.2	52
Revenue	468.6	372.1	209.7	119.7	91.2
Revenue Growth (YoY)	25.93%	77.44%	75.19%	31.25%	76.74%
Insurance Benefits & Claims	229.9	209	181.7	101.4	84.4
Policy Amortization Costs	131.3	88.8	79.1	59.9	41.7
Other Operating Expenses	138.1	156.2	212.2	286.1	180.4
Operating Income	-30.7	-81.9	-263.3	-327.7	-215.3
Total Non-Operating Income (Expense)	94	54.5	0.8	2.5	-245.9
Pretax Income	63.3	-27.4	-262.5	-325.2	-367.2
Provision for Income Taxes	0.7	1.2	0.5	1.3	0.7
Net Income	57.7	-40.5	-273.1	-333.4	-371.4
Minority Interest in Earnings	4.9	11.9	10.1	6.9	3.5
Net Income to Common	57.7	-40.5	-273.1	-333.4	-371.4
Shares Outstanding (Basic)	25	25	24	23	11
Shares Outstanding (Diluted)	26	25	24	23	11
Shares Change (YoY)	5.31%	4.75%	3.66%	108.94%	213.21%
EPS (Basic)	2.28	-1.64	-11.58	-14.66	-34.11
EPS (Diluted)	2.22	-1.64	-11.58	-14.66	-34.11
Free Cash Flow	9.1	47.2	-122	-166.4	-125.3
Free Cash Flow Growth	-80.72%	-	-	-	-
Free Cash Flow Per Share	0.35	1.91	-5.17	-7.32	-11.51
Operating Margin	-6.55%	-22.01%	-125.56%	-273.77%	-236.07%
Profit Margin	13.36%	-7.69%	-125.42%	-272.77%	-403.40%
FCF Margin	1.94%	12.68%	-58.18%	-139.01%	-137.39%
EBITDA	-10.3	-58.7	-243.5	-312.5	-204.3
EBITDA Margin	-2.20%	-15.78%	-116.12%	-261.07%	-224.01%
EBIT	-30.7	-81.9	-263.3	-327.7	-215.3
EBIT Margin	-6.55%	-22.01%	-125.56%	-273.77%	-236.07%
Effective Tax Rate	1.11%	-4.38%	-0.19%	-0.40%	-0.19%

Updated Feb 25, 2026. Data Source: Fiscal.ai. Insurance template. Financial Sources.

SEC Filings: 10-K · 10-Q