Hippo Holdings Inc. (HIPO)

Hippo Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Premiums & Annuity Revenue	328.9	272.5	107.5	42.5	38.9	17.1
Total Interest & Dividend Income	23.9	24.4	23.1	9	0.3	1.1
Other Revenue	72.2	75.2	79.1	68.2	52	33.4
Total Revenue	425	372.1	209.7	119.7	91.2	51.6
Revenue Growth (YoY)	43.15%	77.44%	75.19%	31.25%	76.74%	48.70%
Policy Benefits	232.9	209	181.7	101.4	84.4	25.3
Selling, General & Administrative	113.6	120	155.3	176.9	157.4	106.4
Other Operating Expenses	101.4	84.3	74.2	54.5	40.6	19.1
Total Operating Expenses	480.2	450.4	467.5	392.1	306.1	167.9
Operating Income	-55.2	-78.3	-257.8	-272.4	-214.9	-116.3
Interest Expense	-	-	-	-	-26.1	-3.5
Other Non Operating Income (Expenses)	0.1	0.1	0.8	2.5	-172.8	-22.5
EBT Excluding Unusual Items	-55.1	-78.2	-257	-269.9	-413.8	-142.3
Merger & Restructuring Charges	-3.6	-3.6	-2.6	-1.8	-0.4	-0.9
Impairment of Goodwill	-	-	-	-53.5	-	-
Gain (Loss) on Sale of Assets	54.4	54.4	-	-	-	-
Asset Writedown	2.4	-	-2.9	-	-	-
Other Unusual Items	2.2	-	-	-	47	-
Pretax Income	0.3	-27.4	-262.5	-325.2	-367.2	-143.2
Income Tax Expense	0.1	1.2	0.5	1.3	0.7	-1.8
Earnings From Continuing Ops.	0.2	-28.6	-263	-326.5	-367.9	-141.4
Minority Interest in Earnings	-10.9	-11.9	-10.1	-6.9	-3.5	-0.1
Net Income	-10.7	-40.5	-273.1	-333.4	-371.4	-141.5
Net Income to Common	-10.7	-40.5	-273.1	-333.4	-371.4	-141.5
Shares Outstanding (Basic)	25	25	24	23	11	3
Shares Outstanding (Diluted)	25	25	24	23	11	3
Shares Change (YoY)	3.17%	4.75%	3.66%	108.94%	213.21%	715.78%
EPS (Basic)	-0.43	-1.64	-11.58	-14.66	-34.11	-40.71
EPS (Diluted)	-0.43	-1.64	-11.58	-14.66	-34.11	-40.71
Free Cash Flow	29.4	47.2	-122	-166.4	-125.3	-65.8
Free Cash Flow Per Share	1.18	1.91	-5.17	-7.32	-11.51	-18.93
Operating Margin	-12.99%	-21.04%	-122.94%	-227.57%	-235.64%	-225.39%
Profit Margin	-2.52%	-10.88%	-130.23%	-278.53%	-407.24%	-274.22%
Free Cash Flow Margin	6.92%	12.68%	-58.18%	-139.01%	-137.39%	-127.52%
EBITDA	-49.9	-71.7	-251.1	-266.2	-208.9	-112.2
EBITDA Margin	-11.74%	-19.27%	-119.74%	-222.39%	-229.06%	-217.44%
D&A For EBITDA	5.3	6.6	6.7	6.2	6	4.1
EBIT	-55.2	-78.3	-257.8	-272.4	-214.9	-116.3
EBIT Margin	-12.99%	-21.04%	-122.94%	-227.57%	-235.64%	-225.39%
Revenue as Reported	425	372.1	209.7	119.7	91.2	51.6

Updated Aug 6, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.

SEC Filings: 10-K · 10-Q