Hippo Holdings Inc. (HIPO)

Hippo Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Premiums & Annuity Revenue	358	272.5	107.5	42.5	38.9	17.1
Total Interest & Dividend Income	24.9	24.4	23.1	9	0.3	1.1
Other Revenue	67.1	75.2	79.1	68.2	52	33.4
Total Revenue	450	372.1	209.7	119.7	91.2	51.6
Revenue Growth (YoY)	34.41%	77.44%	75.19%	31.25%	76.74%	48.70%
Policy Benefits	228.8	209	181.7	101.4	84.4	25.3
Selling, General & Administrative	110.8	120	155.3	176.9	157.4	106.4
Other Operating Expenses	112.1	84.3	74.2	54.5	40.6	19.1
Total Operating Expenses	482	450.4	467.5	392.1	306.1	167.9
Operating Income	-32	-78.3	-257.8	-272.4	-214.9	-116.3
Interest Expense	-0.7	-	-	-	-26.1	-3.5
Other Non Operating Income (Expenses)	0.1	0.1	0.8	2.5	-172.8	-22.5
EBT Excluding Unusual Items	-32.6	-78.2	-257	-269.9	-413.8	-142.3
Merger & Restructuring Charges	-3.6	-3.6	-2.6	-1.8	-0.4	-0.9
Impairment of Goodwill	-	-	-	-53.5	-	-
Gain (Loss) on Sale of Assets	141.2	54.4	-	-	-	-
Asset Writedown	-1.4	-	-2.9	-	-	-
Other Unusual Items	-	-	-	-	47	-
Pretax Income	103.6	-27.4	-262.5	-325.2	-367.2	-143.2
Income Tax Expense	0.1	1.2	0.5	1.3	0.7	-1.8
Earnings From Continuing Ops.	103.5	-28.6	-263	-326.5	-367.9	-141.4
Minority Interest in Earnings	-7.6	-11.9	-10.1	-6.9	-3.5	-0.1
Net Income	95.9	-40.5	-273.1	-333.4	-371.4	-141.5
Net Income to Common	95.9	-40.5	-273.1	-333.4	-371.4	-141.5
Shares Outstanding (Basic)	25	25	24	23	11	3
Shares Outstanding (Diluted)	26	25	24	23	11	3
Shares Change (YoY)	5.61%	4.75%	3.66%	108.94%	213.21%	715.78%
EPS (Basic)	3.80	-1.64	-11.58	-14.66	-34.11	-40.71
EPS (Diluted)	3.71	-1.64	-11.58	-14.66	-34.11	-40.71
Free Cash Flow	-0.6	47.2	-122	-166.4	-125.3	-65.8
Free Cash Flow Per Share	-0.02	1.91	-5.17	-7.32	-11.51	-18.93
Operating Margin	-7.11%	-21.04%	-122.94%	-227.57%	-235.64%	-225.39%
Profit Margin	21.31%	-10.88%	-130.23%	-278.53%	-407.24%	-274.22%
Free Cash Flow Margin	-0.13%	12.68%	-58.18%	-139.01%	-137.39%	-127.52%
EBITDA	-27.8	-71.7	-251.1	-266.2	-208.9	-112.2
EBITDA Margin	-6.18%	-19.27%	-119.74%	-222.39%	-229.06%	-217.44%
D&A For EBITDA	4.2	6.6	6.7	6.2	6	4.1
EBIT	-32	-78.3	-257.8	-272.4	-214.9	-116.3
EBIT Margin	-7.11%	-21.04%	-122.94%	-227.57%	-235.64%	-225.39%
Revenue as Reported	450.1	372.1	209.7	119.7	91.2	51.6

Updated Nov 5, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.

SEC Filings: 10-K · 10-Q