Hippo Holdings Inc. (HIPO)
NYSE: HIPO · Real-Time Price · USD
22.26
+0.89 (4.16%)
Nov 4, 2024, 4:00 PM EST - Market closed

Hippo Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Premiums & Annuity Revenue
196.3107.542.538.917.1-
Total Interest & Dividend Income
24.323.190.31.12.2
Other Revenue
76.379.168.25233.432.5
Total Revenue
296.9209.7119.791.251.634.7
Revenue Growth (YoY)
92.79%75.19%31.25%76.74%48.70%-
Policy Benefits
180.3181.7101.484.425.3-
Selling, General & Administrative
139.9155.3176.9157.4106.485.1
Other Operating Expenses
85.674.254.540.619.17.1
Total Operating Expenses
449.7467.5392.1306.1167.9113.6
Operating Income
-152.8-257.8-272.4-214.9-116.3-78.9
Interest Expense
----26.1-3.5-
Other Non Operating Income (Expenses)
1.30.82.5-172.8-22.5-2
EBT Excluding Unusual Items
-151.5-257-269.9-413.8-142.3-80.9
Merger & Restructuring Charges
-2.6-2.6-1.8-0.4-0.9-0.2
Impairment of Goodwill
---53.5---
Asset Writedown
-6.5-2.9----
Other Unusual Items
1.7--47--1.9
Pretax Income
-158.9-262.5-325.2-367.2-143.2-83
Income Tax Expense
10.51.30.7-1.80.1
Earnings From Continuing Ops.
-159.9-263-326.5-367.9-141.4-83.1
Minority Interest in Earnings
-11.7-10.1-6.9-3.5-0.1-
Net Income
-171.6-273.1-333.4-371.4-141.5-83.1
Net Income to Common
-171.6-273.1-333.4-371.4-141.5-83.1
Shares Outstanding (Basic)
2424231130
Shares Outstanding (Diluted)
2424231130
Shares Change (YoY)
4.79%3.66%108.94%213.21%715.78%-
EPS (Basic)
-7.08-11.58-14.66-34.11-40.71-195.03
EPS (Diluted)
-7.08-11.58-14.66-34.11-40.71-195.03
Free Cash Flow
-41.1-122-166.4-125.3-65.8-30
Free Cash Flow Per Share
-1.70-5.17-7.32-11.51-18.93-70.41
Operating Margin
-51.47%-122.94%-227.57%-235.64%-225.39%-227.38%
Profit Margin
-57.80%-130.23%-278.53%-407.24%-274.22%-239.48%
Free Cash Flow Margin
-13.84%-58.18%-139.01%-137.39%-127.52%-86.46%
EBITDA
-146.1-251.1-266.2-208.9-112.2-76.9
EBITDA Margin
-49.21%-119.74%-222.39%-229.06%-217.44%-221.61%
D&A For EBITDA
6.76.76.264.12
EBIT
-152.8-257.8-272.4-214.9-116.3-78.9
EBIT Margin
-51.47%-122.94%-227.57%-235.64%-225.39%-227.38%
Revenue as Reported
296.9209.7119.791.251.634.7
Source: S&P Capital IQ. Insurance template. Financial Sources.