Hippo Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Premiums Earned	391.7	380.1	272.5	107.5	42.5	38.9
Investment Income	26.3	25.4	24.4	23.1	9	0.3
Total Other Revenues	61.8	63.1	75.2	79.1	68.2	52
Revenue	479.8	468.6	372.1	209.7	119.7	91.2
Revenue Growth (YoY)	20.77%	25.93%	77.44%	75.19%	31.25%	76.74%
Insurance Benefits & Claims	185	229.9	209	181.7	101.4	84.4
Policy Amortization Costs	136	131.3	88.8	79.1	59.9	41.7
Other Operating Expenses	136.5	138.1	156.2	212.2	286.1	180.4
Operating Income	22.3	-30.7	-81.9	-263.3	-327.7	-215.3
Total Non-Operating Income (Expense)	-1.2	94	54.5	0.8	2.5	-245.9
Pretax Income	116.1	63.3	-27.4	-262.5	-325.2	-367.2
Provision for Income Taxes	0.9	0.7	1.2	0.5	1.3	0.7
Net Income	115.1	62.6	-28.6	-263	-326.5	-367.9
Minority Interest in Earnings	2.6	4.9	11.9	10.1	6.9	3.5
Net Income to Common	112.5	57.7	-40.5	-273.1	-333.4	-371.4
Shares Outstanding (Basic)	25	25	25	24	23	11
Shares Outstanding (Diluted)	26	26	25	24	23	11
Shares Change (YoY)	3.30%	5.31%	4.75%	3.66%	108.94%	213.21%
EPS (Basic)	4.46	2.28	-1.64	-11.58	-14.66	-34.11
EPS (Diluted)	4.32	2.22	-1.64	-11.58	-14.66	-34.11
Free Cash Flow	53.2	9.1	47.2	-122	-166.4	-125.3
Free Cash Flow Growth	484.61%	-80.72%	-	-	-	-
Free Cash Flow Per Share	2.05	0.35	1.91	-5.17	-7.32	-11.51
Operating Margin	4.65%	-6.55%	-22.01%	-125.56%	-273.77%	-236.07%
Profit Margin	23.99%	13.36%	-7.69%	-125.42%	-272.76%	-403.40%
FCF Margin	11.09%	1.94%	12.68%	-58.18%	-139.01%	-137.39%
EBITDA	22.3	-10.3	-58.7	-243.5	-312.5	-204.3
EBITDA Margin	4.65%	-2.20%	-15.78%	-116.12%	-261.07%	-224.01%
EBIT	22.3	-30.7	-81.9	-263.3	-327.7	-215.3
EBIT Margin	4.65%	-6.55%	-22.01%	-125.56%	-273.77%	-236.07%
Effective Tax Rate	0.78%	1.11%	-4.38%	-0.19%	-0.40%	-0.19%

SEC Filings: 10-K · 10-Q