AMTD Digital Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2023	FY 2022	FY 2021
Period Ending	Apr '25 Apr 30, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	May '21 May 1, 2021
Operating Revenue	41.95	22.81	17.35	33.07	25.27	25.25
Other Revenue	45.48	-2.37	32.56	15.39	16.94	-
Revenue	87.44	20.45	49.9	48.45	42.21	25.25
Revenue Growth (YoY)	-	-59.03%	3.00%	14.79%	67.17%	16.83%
Cost of Revenue	11.53	5.06	6.15	9.87	9.29	6.19
Gross Profit	75.9	15.39	43.76	38.58	32.92	19.06
Selling, General & Admin	1.1	0.63	6	4.54	4.27	1.89
Other Operating Expenses	18.65	11.98	6.44	2.04	0.41	0.42
Operating Expenses	27.98	18.26	15.32	7.89	5.52	2.94
Operating Income	47.93	-2.87	28.43	30.69	27.39	16.12
Interest Expense	-12.4	-10.33	-6.81	-1.2	-	-
Interest & Investment Income	20.02	20.02	17.98	15.95	0.74	0.02
Earnings From Equity Investments	-1.36	-1.36	-2.73	-0.4	-	-
Currency Exchange Gain (Loss)	-0.22	-0.22	-0.71	0.15	0.59	-0.05
Other Non Operating Income (Expenses)	-30.2	-	0	0.05	0.03	0.01
EBT Excluding Unusual Items	23.75	5.24	36.16	45.24	28.75	16.1
Merger & Restructuring Charges	-	-	-	-	-	-0.01
Gain (Loss) on Sale of Investments	-	-	-	-	-	9.06
Gain (Loss) on Sale of Assets	37.22	37.22	29.39	-	-	-
Other Unusual Items	-	-	-	0.06	0.12	0.15
Pretax Income	60.98	42.46	65.55	45.3	28.87	25.31
Income Tax Expense	2.25	0.79	3.98	4.49	3.03	3.17
Earnings From Continuing Operations	58.73	41.68	61.57	40.81	25.84	22.13
Minority Interest in Earnings	-22.38	2.77	2.31	1.25	1.65	0.8
Net Income	36.34	44.44	63.88	42.06	27.49	22.94
Net Income to Common	36.34	44.44	63.88	42.06	27.49	22.94
Net Income Growth	-	-30.43%	51.88%	52.98%	19.86%	17.47%
Shares Outstanding (Basic)	-	192	192	185	169	132
Shares Outstanding (Diluted)	-	192	192	186	169	132
Shares Change (YoY)	-	0.20%	3.30%	9.76%	27.74%	31.81%
EPS (Basic)	-	0.23	0.33	0.23	0.16	0.17
EPS (Diluted)	-	0.23	0.33	0.23	0.16	0.17
EPS Growth	-	-30.56%	47.04%	39.41%	-5.39%	-11.58%
Free Cash Flow	-	4.09	42.69	15.5	10.24	10.67
Free Cash Flow Per Share	-	0.02	0.22	0.08	0.06	0.08
Gross Margin	86.81%	75.27%	87.68%	79.63%	77.98%	75.47%
Operating Margin	54.81%	-14.04%	56.97%	63.34%	64.90%	63.83%
Profit Margin	41.57%	217.38%	128.01%	86.80%	65.13%	90.84%
Free Cash Flow Margin	-	19.98%	85.54%	31.99%	24.27%	42.25%
EBITDA	54.78	2.64	31.26	32	28.24	16.75
EBITDA Margin	62.65%	12.92%	62.63%	66.05%	66.90%	66.33%
D&A For EBITDA	6.86	5.51	2.82	1.31	0.85	0.63
EBIT	47.93	-2.87	28.43	30.69	27.39	16.12
EBIT Margin	54.81%	-14.04%	56.97%	63.34%	64.90%	63.83%
Effective Tax Rate	3.69%	1.85%	6.07%	9.90%	10.50%	12.54%
Revenue as Reported	87.44	20.45	49.9	48.45	42.21	-
Advertising Expenses	-	0.31	-	0.66	0.52	0.33

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q