AMTD Digital Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Operating Revenue	50.07	22.81	17.35	33.07	25.27
Other Revenue	86.03	-2.37	32.56	15.39	16.94
Revenue	136.1	20.45	49.9	48.45	42.21
Revenue Growth (YoY)	565.68%	-59.03%	3.00%	14.79%	67.17%
Cost of Revenue	33.16	13.39	10.39	10.85	9.29
Gross Profit	102.94	7.06	39.51	37.6	32.92
Selling, General & Admin	0.79	0.31	0.35	0.66	4.27
Other Operating Expenses	6.56	3.97	7.85	4.95	0.41
Operating Expenses	16.85	9.93	11.08	6.91	5.52
Operating Income	86.09	-2.87	28.43	30.69	27.39
Interest Expense	-10.32	-10.33	-6.81	-1.2	-
Interest & Investment Income	21.78	20.02	17.98	15.95	0.74
Earnings From Equity Investments	-	-1.36	-2.73	-0.4	-
Currency Exchange Gain (Loss)	-0.27	-0.22	-0.71	0.15	0.59
Other Non Operating Income (Expenses)	-	-	0	0.11	0.03
EBT Excluding Unusual Items	97.28	5.24	36.16	45.3	28.75
Gain (Loss) on Sale of Assets	1.39	37.22	29.39	-	-
Other Unusual Items	-	-	-	-	0.12
Pretax Income	98.67	42.46	65.55	45.3	28.87
Income Tax Expense	1.68	0.79	3.98	4.49	3.03
Earnings From Continuing Operations	96.99	41.68	61.57	40.81	25.84
Minority Interest in Earnings	-42.29	2.77	2.31	1.25	1.65
Net Income	54.71	44.44	63.88	42.06	27.49
Net Income to Common	54.71	44.44	63.88	42.06	27.49
Net Income Growth	23.09%	-30.43%	51.88%	52.98%	19.86%
Shares Outstanding (Basic)	309	192	192	185	169
Shares Outstanding (Diluted)	309	192	192	186	169
Shares Change (YoY)	61.14%	0.20%	3.30%	9.76%	27.74%
EPS (Basic)	0.18	0.23	0.33	0.23	0.16
EPS (Diluted)	0.18	0.23	0.33	0.23	0.16
EPS Growth	-24.02%	-30.56%	47.04%	39.41%	-5.39%
Free Cash Flow	14.33	4.09	42.69	15.5	10.24
Free Cash Flow Per Share	0.05	0.02	0.22	0.08	0.06
Gross Margin	75.63%	34.52%	79.18%	77.61%	77.98%
Operating Margin	63.26%	-14.04%	56.97%	63.34%	64.90%
Profit Margin	40.20%	217.38%	128.01%	86.80%	65.13%
Free Cash Flow Margin	10.53%	19.98%	85.54%	31.99%	24.27%
EBITDA	95.32	2.65	31.31	32	28.24
EBITDA Margin	70.04%	12.95%	62.75%	66.05%	66.90%
D&A For EBITDA	9.23	5.52	2.88	1.31	0.85
EBIT	86.09	-2.87	28.43	30.69	27.39
EBIT Margin	63.26%	-14.04%	56.97%	63.34%	64.90%
Effective Tax Rate	1.70%	1.85%	6.07%	9.90%	10.50%
Revenue as Reported	136.1	20.45	49.9	48.45	42.21
Advertising Expenses	0.79	0.31	-	0.66	0.52

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q