AMTD Digital Inc. (HKD)

AMTD Digital Income Statement

Financials in millions HKD. Fiscal year is May - April.

Year	2023	2022	2021	2020	2019
Revenue	33.07	25.27	25.25	21.5	1.87
Revenue Growth (YoY)	30.85%	0.08%	17.47%	1051.21%	-
Gross Profit	33.07	25.27	25.25	21.5	1.87
Selling, General & Admin	13.41	12.83	7.4	2.2	1.52
Other Operating Expenses	2.83	0.98	1.34	1.32	-0.07
Operating Expenses	16.25	13.8	8.75	3.52	1.45
Operating Income	16.82	11.47	16.5	17.98	0.42
Interest Expense / Income	1.2	0	0	0	0
Other Expense / Income	-30.6	-19.06	-9.61	-4.49	-1.92
Pretax Income	46.22	30.52	26.11	22.46	2.34
Income Tax	4.49	3.03	3.17	3.04	0.08
Net Income	41.74	27.49	22.94	19.42	2.26
Net Income Growth	51.81%	19.86%	18.11%	759.96%	-
Shares Outstanding (Basic)	74	74	74	74	-
EPS (Basic)	0.22	0.16	0.17	0.19	0.03
EPS (Diluted)	0.22	0.16	0.17	0.19	-
EPS Growth	36.59%	-4.65%	-10.88%	-	-
Free Cash Flow	19.61	15.57	10.6	27.43	2.91
Free Cash Flow Per Share	0.11	0.08	0.06	0.15	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	50.87%	45.38%	65.36%	83.62%	22.34%
Profit Margin	126.22%	108.79%	90.84%	90.34%	120.94%
Free Cash Flow Margin	59.29%	61.60%	41.99%	127.59%	155.94%
Effective Tax Rate	9.70%	9.93%	12.15%	13.55%	3.33%
EBITDA	49.41	31.37	26.74	22.46	2.34
EBITDA Margin	149.41%	124.13%	105.90%	104.49%	125.11%
Depreciation & Amortization	1.99	0.85	0.63	0	0
EBIT	47.42	30.52	26.11	22.46	2.34
EBIT Margin	143.40%	120.78%	103.40%	104.49%	125.11%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).