AMTD Digital Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Net Interest Income	-10.32	-10.33	-3.4	-1.2	-
Non-Interest Income	159	77.47	48.28	64.66	43.69
Non-Interest Income Growth	105.25%	60.44%	-25.33%	48.00%	26.83%
Revenues Before Loan Losses	148.68	67.14	44.88	63.46	43.69
Revenue	148.68	67.14	44.88	63.46	43.69
Revenue Growth (YoY)	121.45%	49.60%	-29.28%	45.27%	26.83%
Compensation Expenses	12.89	5.06	3.07	9.87	9.29
Selling, General & Admin	-	-	-	-	4.27
Other Non-Interest Expenses	37.11	19.62	9.03	8.3	1.25
Total Non-Interest Expense	50.01	24.68	12.1	18.16	14.82
Pretax Income	98.67	42.46	32.78	45.3	28.87
Provision for Income Taxes	1.68	0.79	1.99	4.49	3.03
Net Income	96.99	41.68	30.79	40.81	25.84
Minority Interest in Earnings	42.29	-2.77	-1.15	-1.25	-1.65
Net Income to Common	54.71	44.44	31.94	42.06	27.49
Net Income Growth	23.09%	39.15%	-24.06%	52.98%	19.86%
Shares Outstanding (Basic)	315	99	192	185	169
Shares Outstanding (Diluted)	315	99	192	186	169
Shares Change (YoY)	220.10%	-48.79%	3.71%	9.76%	27.74%
EPS (Basic)	0.17	0.45	0.17	0.23	0.16
EPS (Diluted)	0.17	0.45	0.17	0.23	0.16
EPS Growth	-61.55%	171.69%	-27.19%	39.02%	-4.65%
Free Cash Flow	14.33	4.09	21.34	15.5	10.24
Free Cash Flow Growth	250.66%	-80.86%	37.71%	51.30%	-3.98%
Free Cash Flow Per Share	0.05	0.04	0.11	0.08	0.06
Profit Margin	65.24%	62.07%	68.60%	64.31%	59.15%
FCF Margin	9.64%	6.09%	47.56%	24.42%	23.45%
Effective Tax Rate	1.70%	1.85%	6.07%	9.90%	10.50%

SEC Filings: 10-K · 10-Q