| 587.55 | 241.56 | 26.87 | 106.37 | 104.74 | 210.01 |
| 19.57 | 59.64 | - | - | - | - |
Cash & Short-Term Investments | 607.12 | 301.2 | 26.87 | 106.37 | 104.74 | 210.01 |
| 2465.14% | 1021.04% | -74.74% | 1.56% | -50.13% | 61.76% |
| 215.53 | 170.23 | 31.52 | 19.43 | 45.15 | 36.44 |
| 26.62 | 12.02 | 17.54 | 13.69 | 10.7 | 8.15 |
| 242.15 | 182.25 | 49.05 | 33.12 | 55.84 | 44.59 |
| 80.34 | 81.69 | 104.94 | 93.65 | 90.67 | 67.77 |
| 28.04 | 64.21 | 33.3 | 27.13 | 16.47 | 19.27 |
| 957.64 | 629.34 | 214.15 | 260.26 | 267.73 | 341.63 |
Net Property, Plant & Equipment | 2,142 | 2,139 | 2,702 | 2,675 | 2,581 | 2,323 |
| 158.48 | 47.84 | 33.9 | 33.72 | 24.02 | 10.84 |
| 118.53 | 744.02 | 31.35 | 42.52 | 54.57 | 53.09 |
|
| 97.86 | 77.59 | 88.96 | 81.6 | 84.75 | 68.1 |
| 61.39 | 56.45 | 43.46 | 46.15 | 56.06 | 55.47 |
| - | - | 33.62 | - | - | - |
Current Portion of Leases | 3.6 | 4.26 | 8.17 | 9.75 | 9.48 | 5.61 |
Other Current Liabilities | 31 | 93.26 | 23.63 | 19.96 | 28.17 | 31.2 |
Total Current Liabilities | 193.85 | 231.56 | 197.84 | 157.46 | 178.47 | 160.38 |
| 262.65 | 263.17 | 508.93 | 653.06 | 517.74 | 515.87 |
Other Long-Term Liabilities | 348.99 | 474.26 | 234.78 | 232.48 | 252 | 291.77 |
Total Long-Term Liabilities | 611.63 | 737.44 | 743.71 | 885.54 | 769.74 | 807.64 |
|
| 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| 169.78 | 169.69 | 160.05 | 156.08 | 151.82 | 136.39 |
| -36.98 | -35.82 | -34.93 | -33.73 | -31.7 | -28.02 |
Additional Paid-in Capital | 2,647 | 2,643 | 2,418 | 2,344 | 2,260 | 2,034 |
Accumulated Other Comprehensive Income | -5.49 | -3.33 | -10.27 | 5.84 | 2.45 | -28.46 |
| -203.82 | -182.14 | -493.53 | -503.86 | -403.93 | -353.65 |
| 2,571 | 2,592 | 2,040 | 1,968 | 1,979 | 1,761 |
Total Liabilities & Equity | 3,376 | 3,561 | 2,981 | 3,011 | 2,927 | 2,729 |
| 266.25 | 267.43 | 550.71 | 662.82 | 527.23 | 521.48 |
| 340.87 | 33.77 | -523.85 | -556.44 | -422.48 | -311.47 |
| 909.42% | - | - | - | - | - |
| 0.51 | 0.05 | -0.84 | -0.92 | -0.76 | -0.57 |
| 2,571 | 2,592 | 2,040 | 1,968 | 1,979 | 1,761 |
| 3.86 | 3.95 | 3.28 | 3.25 | 3.55 | 3.25 |
| 2,571 | 2,592 | 2,040 | 1,968 | 1,979 | 1,761 |
Tangible Book Value Per Share | 3.86 | 3.95 | 3.28 | 3.25 | 3.55 | 3.25 |