Herbalife Ltd. (HLF)
NYSE: HLF · Real-Time Price · USD
15.96
+0.75 (4.93%)
Nov 13, 2026, 4:00 PM EST - Market closed

Herbalife Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,2775,0384,9935,0625,2045,803
Revenue Growth
6.35%0.89%-1.37%-2.73%-10.31%4.71%
Gross Profit
4,0953,9233,8893,8712,3412,730
Operating Income
516.4497.1468.3410.6557.3747
Net Income
179.8228.3254.3142.2321.3447.2
Earnings Per Share
1.692.202.501.423.234.13
EPS Growth
-45.84%-12.00%76.06%-56.04%-21.79%49.10%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
India
1,110889.6844.8796.6677.1519.1
United States
1,0061,0061,0261,1011,2261,387
Mexico
622.6557.7538.6525474.6463.7
Vietnam
288.7278.2283.7279--
China
236279.1297.6327.4391629.5
Others
2,0142,0272,0022,0342,4362,804
Total
5,2775,0384,9935,0625,2045,803

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
409.2353.1415.3575.2508.3601.5
Total Debt
2,1122,1842,4692,7702,9223,007
Net Cash (Debt)
-1,703-1,831-2,054-2,194-2,414-2,405
Net Cash Growth
------
Net Cash Per Share
-15.92-17.67-20.22-21.90-24.26-22.21

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
396.3333.3285.4357.5352.5460.3
Capital Expenditures
-59.2-80.4-122-135-156.4-151.4
Free Cash Flow
337.1252.9163.4222.5196.1308.9
Free Cash Flow Growth
55.35%54.77%-26.56%13.46%-36.52%-40.20%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
77.61%77.87%77.88%76.47%44.98%47.04%
Operating Margin
9.79%9.87%9.38%8.11%10.71%12.87%
Pretax Margin
4.64%5.46%3.39%4.01%8.16%9.66%
Profit Margin
3.41%4.53%5.09%2.81%6.17%7.71%
FCF Margin
6.39%5.02%3.27%4.40%3.77%5.32%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.475.832.6510.644.539.35
Forward PE
5.694.873.655.644.719.54
P/FCF Ratio
4.975.274.136.807.4313.53
PS Ratio
0.320.260.140.300.280.72