Herbalife Ltd. (HLF)
NYSE: HLF · Real-Time Price · USD
12.80
+0.07 (0.55%)
At close: Aug 4, 2026, 4:00 PM EDT
12.88
+0.08 (0.63%)
Pre-market: Aug 5, 2026, 7:21 AM EDT

Herbalife Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,1335,0384,9935,0625,2045,803
Revenue Growth
3.69%0.89%-1.37%-2.73%-10.31%4.71%
Gross Profit
3,9933,9233,8893,8714,0314,564
Operating Income
496.6481385.9356.4545.2734.1
Net Income
239.8228.3254.3142.2321.3447.2
Earnings Per Share
2.282.202.501.423.234.13
EPS Growth
-16.79%-12.00%76.06%-56.04%-21.79%49.10%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
India
955.7889.6844.8796.6677.1519.1
United States
1,0001,0061,0261,1011,2261,387
Mexico
585.3557.7538.6525474.6463.7
Vietnam
280.3278.2283.7279--
China
271.3279.1297.6327.4391629.5
Others
2,0402,0272,0022,0342,4362,804
Total
5,1335,0384,9935,0625,2045,803

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
451.2353.1415.3575.2508601.5
Total Debt
2,1462,1482,4302,7302,8842,964
Net Cash (Debt)
-1,695-1,795-2,014-2,155-2,376-2,362
Net Cash Growth
------
Net Cash Per Share
-16.12-17.33-19.83-21.50-23.88-21.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
446.9333.3285.4357.5352.5460.3
Capital Expenditures
-73-80.4-122-135-156.4-151.4
Free Cash Flow
373.9252.9163.4222.5196.1308.9
Free Cash Flow Growth
127.43%54.77%-26.56%13.46%-36.52%-40.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
77.78%77.87%77.88%76.47%77.45%78.64%
Operating Margin
9.67%9.55%7.73%7.04%10.48%12.65%
Pretax Margin
5.76%5.46%3.39%4.01%8.16%9.66%
Profit Margin
4.65%4.52%5.09%2.81%6.17%7.71%
FCF Margin
7.28%5.02%3.27%4.40%3.77%5.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.625.862.6810.754.619.91
Forward PE
4.764.873.655.644.719.54
P/FCF Ratio
3.555.274.146.807.4313.36
PS Ratio
0.260.260.140.300.280.71