Herbalife Ltd. (HLF)
NYSE: HLF · Real-Time Price · USD
12.61
+0.03 (0.24%)
Aug 25, 2026, 11:55 AM EDT - Market open

Herbalife Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,2015,0384,9935,0625,2045,803
Revenue Growth
5.52%0.89%-1.37%-2.73%-10.31%4.71%
Gross Profit
4,0413,9233,8893,8712,3412,730
Operating Income
504.3497.1468.3410.6557.3747
Net Income
164.2228.3254.3142.2321.3447.2
Earnings Per Share
1.542.202.501.423.234.13
EPS Growth
-51.27%-12.00%76.06%-56.04%-21.79%49.10%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
India
1,023889.6844.8796.6677.1519.1
United States
1,0011,0061,0261,1011,2261,387
Mexico
609.1557.7538.6525474.6463.7
Vietnam
284.7278.2283.7279--
China
251.7279.1297.6327.4391629.5
Others
2,0322,0272,0022,0342,4362,804
Total
5,2015,0384,9935,0625,2045,803

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
370.5353.1415.3575.2508.3601.5
Total Debt
2,2042,1842,4692,7702,9223,007
Net Cash (Debt)
-1,833-1,831-2,054-2,194-2,414-2,405
Net Cash Growth
------
Net Cash Per Share
-17.28-17.67-20.22-21.90-24.26-22.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
383.8333.3285.4357.5352.5460.3
Capital Expenditures
-61.5-80.4-122-135-156.4-151.4
Free Cash Flow
322.3252.9163.4222.5196.1308.9
Free Cash Flow Growth
88.04%54.77%-26.56%13.46%-36.52%-40.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
77.70%77.87%77.88%76.47%44.98%47.04%
Operating Margin
9.70%9.87%9.38%8.11%10.71%12.87%
Pretax Margin
4.10%5.46%3.39%4.01%8.16%9.66%
Profit Margin
3.16%4.53%5.09%2.81%6.17%7.71%
FCF Margin
6.20%5.02%3.27%4.40%3.77%5.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.155.832.6510.644.539.35
Forward PE
4.724.873.655.644.719.54
P/FCF Ratio
4.135.274.136.807.4313.53
PS Ratio
0.260.260.140.300.280.72