Holley Inc. (HLLY)
NYSE: HLLY · Real-Time Price · USD
3.080
-0.020 (-0.65%)
Apr 16, 2026, 4:00 PM EDT - Market closed

Holley Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
19.18-23.2419.1873.77-27.14
Depreciation & Amortization
23.4824.4424.8724.7925.53
Stock-Based Compensation
8.165.177.2924.44.96
Other Adjustments
26.9949.6411.92-54.3462.51
Change in Receivables
-21.4110.76-2.283.780.46
Changes in Inventories
-17.08-16.5638.2-58.41-45.07
Changes in Accounts Payable
12.861.23-1.63-0.748.73
Changes in Accrued Expenses
0.22-7.52-12.01-2.085.01
Changes in Other Operating Activities
-6.182.982.561.14-13.41
Operating Cash Flow
46.2246.988.0912.3121.58
Operating Cash Flow Growth
-1.45%-46.76%615.50%-42.95%-75.59%
Capital Expenditures
-12.32-6.8-5.93-13.59-15.23
Sale of Property, Plant & Equipment
0.321.731.480.890.36
Purchases of Intangible Assets
-20.23----
Payments for Business Acquisitions
----14.3-119.22
Proceeds from Business Divestments
-7.1-1.97-
Investing Cash Flow
-32.232.02-4.45-25.04-134.09
Short-Term Debt Issued
10----
Short-Term Debt Repaid
-10----
Long-Term Debt Issued
---37655
Long-Term Debt Repaid
-32.11-32.44-66.04-33.48-687.53
Net Long-Term Debt Issued (Repaid)
-32.11-32.44-66.043.52-32.53
Issuance of Common Stock
---0.38132.3
Repurchase of Common Stock
-0.85-1.48-1.54--
Net Common Stock Issued (Repurchased)
-0.85-1.48-1.540.38132.3
Other Financing Activities
0.34-0.68-1.43-1.05-22.61
Financing Cash Flow
-32.61-34.61-69.012.8577.16
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-0.240.690.3-0.3-
Net Cash Flow
-18.8615.0114.93-10.18-35.35
Free Cash Flow
33.940.182.16-1.286.35
Free Cash Flow Growth
-15.45%-51.20%---91.96%
FCF Margin
5.53%6.66%12.45%-0.19%0.92%
Free Cash Flow Per Share
0.280.340.69-0.010.07
Levered Free Cash Flow
-11.95-57.92-0.8128.41-94.12
Unlevered Free Cash Flow
56.2210.74111.45-1.0591.45
Updated Mar 4, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q