| 338.5 | 229.16 | 114.63 | 99.69 | 72.14 | 87.03 |
Cash & Short-Term Investments | 338.5 | 229.16 | 114.63 | 99.69 | 72.14 | 87.03 |
| 18.54% | 99.91% | 14.99% | 38.19% | -17.11% | 73.62% |
| 171.81 | 181.41 | 108.29 | 47.14 | 51.87 | 29.2 |
| 35.32 | 16.22 | 8.15 | 7.19 | 1.87 | 2.5 |
| 207.13 | 197.63 | 116.44 | 54.33 | 53.74 | 31.7 |
| 12.44 | 11.26 | 11.07 | 9.82 | 6.86 | 6.14 |
| 7.8 | 6.33 | 4.99 | 4.8 | 4.02 | 3.04 |
| 565.87 | 444.38 | 247.13 | 168.63 | 136.76 | 127.91 |
Property, Plant & Equipment | 99.01 | 99 | 95.44 | 90.75 | 94.48 | 87.69 |
| 744.76 | 664.35 | 603.7 | 530.92 | 503.79 | 368.84 |
| - | 9.57 | 9.57 | 9.57 | 9.57 | 3.94 |
| - | 2.88 | 4.58 | 6.29 | 12.57 | 7.93 |
Long-Term Deferred Tax Assets | 294.89 | 308.53 | 261.89 | 233.91 | 245.05 | 251.95 |
Long-Term Deferred Charges | - | - | - | - | - | 0.96 |
| 466.29 | 151.99 | 38.68 | 100.47 | 292.74 | 287.3 |
|
| 5.03 | 5.47 | 4.51 | 4.56 | 2.83 | 2.17 |
| 101.34 | 48.56 | 35.98 | 24.19 | 20.12 | 29.74 |
| - | - | - | 15 | - | 15 |
Current Portion of Leases | 2.47 | 9.21 | - | - | - | - |
Other Current Liabilities | 46.44 | 47.04 | 41.44 | 30.77 | 42.95 | 28.08 |
Total Current Liabilities | 155.28 | 110.28 | 81.93 | 74.52 | 65.89 | 74.99 |
| 290.29 | 302.49 | 209.23 | 212.76 | 185.14 | 165.56 |
| 77.85 | 68.81 | 79.03 | 78.82 | 82.24 | 75.28 |
Other Long-Term Liabilities | 321.34 | 284.88 | 225.05 | 200.25 | 224.18 | 230.49 |
|
| 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 |
Additional Paid-In Capital | 305.15 | 261.86 | 208.4 | 171.57 | 161.68 | 150.56 |
| 571.04 | 455.51 | 316.7 | 243.82 | 185.15 | 87.51 |
Comprehensive Income & Other | 1.15 | -0.14 | - | - | - | - |
| 877.4 | 717.28 | 525.15 | 415.44 | 346.88 | 238.13 |
| 448.66 | 206.61 | 150.81 | 158.75 | 390.61 | 352.07 |
|
Total Liabilities & Equity | 2,171 | 1,690 | 1,271 | 1,141 | 1,295 | 1,137 |
| 370.62 | 380.51 | 288.26 | 306.58 | 267.39 | 255.84 |
| -32.11 | -151.35 | -173.63 | -206.89 | -195.25 | -168.81 |
| -0.78 | -3.75 | -3.22 | -3.85 | -3.64 | -5.06 |
Filing Date Shares Outstanding | 43.94 | 41.37 | 40.53 | 38.59 | 37.29 | 36.29 |
Total Common Shares Outstanding | 43.95 | 43.5 | 40.55 | 38.61 | 37.28 | 36.29 |
| 410.59 | 334.1 | 165.21 | 94.11 | 70.87 | 52.92 |
| 19.96 | 16.49 | 12.95 | 10.76 | 9.30 | 6.56 |
| 877.4 | 704.83 | 511 | 399.59 | 324.75 | 226.26 |
Tangible Book Value Per Share | 19.96 | 16.20 | 12.60 | 10.35 | 8.71 | 6.23 |
| - | 29.48 | 22.91 | 17.38 | 14.11 | 10.68 |
| - | 33.32 | 28.37 | 23.26 | 21.98 | 22.69 |