Hilton Worldwide Holdings Inc. (HLT)
NYSE: HLT · Real-Time Price · USD
326.63
-2.83 (-0.86%)
At close: Aug 21, 2026, 4:00 PM EDT
326.65
+0.02 (0.01%)
After-hours: Aug 21, 2026, 7:43 PM EDT

Hilton Worldwide Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,1044,9544,7464,4083,7362,444
Revenue Growth
5.74%4.38%7.67%17.99%52.86%52.75%
Gross Profit
4,0343,8603,6203,2672,7371,765
Operating Income
2,8962,6752,3552,2662,1111,032
Net Income
1,5841,4571,5351,1411,255410
Earnings Per Share
6.806.126.144.334.531.46
EPS Growth
4.43%-0.33%41.80%-4.42%210.27%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Franchise & Licensing Fee
2,9142,7802,6002,3702,0681,493
Base & Other Management Fee
385376369342294176
Incentive Management Fee
31131329027419698
Ownership
1,2271,2331,2551,2441,076598
Revenue (Total)
12,48512,03911,17410,2358,7735,788

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0099181,3018001,2091,427
Total Debt
14,02313,21412,00310,1209,6919,817
Net Cash (Debt)
-13,014-12,296-10,702-9,320-8,482-8,390
Net Cash Growth
------
Net Cash Per Share
-55.97-51.66-42.81-35.30-30.62-29.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,1092,1292,0131,9461,681109
Capital Expenditures
-80-101-96-151-39-35
Free Cash Flow
2,0292,0281,9171,7951,64274
Free Cash Flow Growth
-9.78%5.79%6.80%9.32%2118.92%-88.82%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
79.04%77.92%76.28%74.11%73.26%72.22%
Operating Margin
56.74%54.00%49.62%51.41%56.50%42.23%
Pretax Margin
43.71%41.82%37.57%38.38%46.41%22.91%
Profit Margin
31.03%29.41%32.34%25.89%33.59%16.78%
FCF Margin
39.75%40.94%40.39%40.72%43.95%3.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.6000.6000.6000.6000.450
Dividend Per Share Growth
0%0%0%33.33%-
Dividend Yield
0.18%0.21%0.24%0.33%0.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
48.0245.8339.2540.9227.23106.04
Forward PE
33.9232.5032.2526.6923.2139.12
P/FCF Ratio
36.2332.9231.4326.0120.81587.54
PS Ratio
14.4013.4812.7010.599.1517.79