Hooker Furnishings Corporation (HOFT)

Hooker Furnishings Cash Flow Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 3, 2025	Feb 2, 2025	Jan 28, 2024	Jan 29, 2023	Jan 30, 2022	Jan 31, 2021
Net Income	-12.79	-12.51	9.87	-4.31	11.72	-10.43
Depreciation & Amortization	7.74	7.98	8.15	7.93	6.76	5.68
Other Amortization	1.25	1.25	0.81	0.89	1.05	1.1
Loss (Gain) From Sale of Assets	0.02	-	0.04	0.09	-0.02	-
Asset Writedown & Restructuring Costs	2.83	2.83	-	0.01	-	44.32
Stock-Based Compensation	0.67	0.95	1.71	1.24	-0.03	1.74
Provision & Write-off of Bad Debts	3.47	3.33	-0.73	-3.67	0.05	4.69
Other Operating Activities	-3.77	-4.6	3.37	24.41	4.72	-11.95
Change in Accounts Receivable	-0.79	-10.25	11.58	16.83	9.52	-0.32
Change in Inventory	-2.05	-9.56	34.78	-47.83	-8.27	22.13
Change in Accounts Payable	-6.11	3.37	0.19	-15.78	-1.31	6.69
Change in Unearned Revenue	-1.93	-0.27	-2.59	-1.91	2.89	0.9
Change in Income Taxes	1.87	2.54	0.07	1.28	-4.86	1.25
Change in Other Net Operating Assets	-0.61	-8.08	-11.75	-0.91	-3.01	2.46
Operating Cash Flow	-10.22	-23.02	55.47	-21.72	19.21	68.26
Operating Cash Flow Growth	-	-	-	-	-71.86%	64.77%
Capital Expenditures	-3.52	-3.24	-6.82	-4.2	-6.69	-1.21
Sale of Property, Plant & Equipment	-	0	-	-	0.02	-
Cash Acquisitions	-	-	-2.37	-25.27	-	-
Other Investing Activities	-0.4	0.54	0.63	-0.49	-0.19	0.73
Investing Cash Flow	-3.91	-2.7	-8.56	-29.97	-6.86	-0.48
Long-Term Debt Issued	-	22.09	-	61.19	-	-
Long-Term Debt Repaid	-	-22.9	-1.4	-36.89	-	-30.14
Net Debt Issued (Repaid)	-16.63	-0.82	-1.4	24.3	-	-30.14
Repurchase of Common Stock	-	-	-11.67	-13.34	-	-
Common Dividends Paid	-9.95	-9.85	-9.68	-9.6	-8.82	-7.84
Other Financing Activities	-0.51	-0.48	-	-0.04	-	-
Financing Cash Flow	-27.09	-11.15	-22.76	1.32	-8.82	-37.98
Net Cash Flow	-41.23	-36.86	24.16	-50.36	3.53	29.81
Free Cash Flow	-13.74	-26.26	48.66	-25.92	12.52	67.05
Free Cash Flow Growth	-	-	-	-	-81.33%	84.72%
Free Cash Flow Margin	-3.65%	-6.61%	11.23%	-4.45%	2.11%	12.41%
Free Cash Flow Per Share	-1.30	-2.50	4.49	-2.24	1.05	5.67
Cash Income Tax Paid	-	-2.33	0.02	0.1	5.89	5.87
Levered Free Cash Flow	-7.4	-16.86	49.05	-1.17	11.72	62.82
Unlevered Free Cash Flow	-6.61	-16.06	50.03	-0.84	11.78	63.16
Change in Working Capital	-9.63	-22.25	32.27	-48.31	-5.04	33.11

Updated Sep 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q