| 1,843 | 851.47 | 126.04 | 151.12 | 47.88 |
| 899.15 | 725.66 | - | - | - |
Cash & Short-Term Investments | 2,743 | 1,577 | 126.04 | 151.12 | 47.88 |
| 73.89% | 1151.32% | -16.60% | 215.59% | 40359.49% |
| 22.16 | 23.47 | 9.84 | 80.35 | 68.08 |
| 3.64 | - | - | 0.06 | 13.32 |
| 25.79 | 23.47 | 9.84 | 80.41 | 81.4 |
| 0.12 | 0.77 | 1.37 | 1.76 | 1.92 |
| 7.97 | 9.67 | 14.88 | 6.17 | 0.62 |
| 2,776 | 1,611 | 152.13 | 239.46 | 131.83 |
Net Property, Plant & Equipment | 1.68 | 2.93 | 4.59 | 5.71 | 0.29 |
| - | - | - | 15.38 | 21.7 |
| - | - | - | 21.16 | 21.1 |
| 0.6 | 0.6 | 0.6 | - | 1.6 |
| - | 0.32 | 3.24 | 0.42 | 0.45 |
|
| 20.87 | 13.41 | 1.31 | 61.21 | 46.9 |
| 6.37 | 7.8 | 9.72 | 14.15 | 13.09 |
| 48.89 | 5.27 | 2.9 | 0.41 | - |
Current Portion of Leases | 1.15 | 1.45 | 1.06 | 1.6 | - |
| 5.48 | 2.95 | 2.23 | 3.4 | 0.86 |
Other Current Liabilities | - | - | - | 0.35 | 2.13 |
Total Current Liabilities | 82.77 | 30.87 | 17.24 | 81.12 | 62.97 |
| - | 1.04 | 2.06 | 2.57 | - |
Other Long-Term Liabilities | - | - | 0.06 | 1.53 | 1.98 |
Total Long-Term Liabilities | - | 1.04 | 2.12 | 4.11 | 1.98 |
|
| 129.01 | 7.84 | 0.04 | 0.04 | 0.09 |
Additional Paid-in Capital | 2,859 | 1,784 | 286.3 | 254.14 | 29.83 |
Accumulated Other Comprehensive Income | -33.93 | -0.83 | -1.37 | -3.18 | -0.06 |
| -263.44 | -207.18 | -143.86 | -54.39 | 82.15 |
Total Common Shareholders' Equity | 2,691 | 1,584 | 141.12 | 196.6 | 112.01 |
| 5.17 | -0.82 | 0.09 | 0.29 | -0 |
| 2,691 | 1,584 | 141.2 | 196.89 | 112.01 |
Total Liabilities & Equity | 2,779 | 1,615 | 160.56 | 282.12 | 176.97 |
| 50.04 | 7.75 | 6.03 | 4.58 | 0 |
| 2,693 | 1,569 | 120.01 | 146.54 | 47.88 |
| 71.56% | 1207.69% | -18.10% | 206.02% | - |
| 204.34 | 4911.95 | 18316.88 | 58406.38 | 19085.66 |
| 2,691 | 1,584 | 141.12 | 196.6 | 112.01 |
| 204.21 | 4957.11 | 21537.97 | 78360.43 | 44645.74 |
| 2,691 | 1,584 | 141.12 | 160.07 | 69.21 |
Tangible Book Value Per Share | 204.21 | 4957.11 | 21537.97 | 63799.59 | 27585.78 |