| 1,596 | 851.47 | 126.04 | 151.12 | 48.01 | 30.68 |
| 1,316 | 725.66 | - | - | - | - |
Cash & Short-Term Investments | 2,912 | 1,577 | 126.04 | 151.12 | 48.01 | 30.68 |
| 293.65% | 1151.32% | -16.60% | 214.79% | 56.46% | 2971.64% |
| 26.24 | 23.47 | 9.84 | 80.35 | 68.26 | 93.07 |
| 26.24 | 23.47 | 9.84 | 80.35 | 81.59 | 93.07 |
| 0.59 | 0.77 | 1.37 | 1.76 | 2.02 | 8.82 |
| - | - | - | - | 0.05 | 0 |
| 7.34 | 9.67 | 14.88 | 6.23 | 0.51 | 9.72 |
| 2,946 | 1,611 | 152.13 | 239.46 | 132.16 | 142.29 |
Property, Plant & Equipment | 2.17 | 2.93 | 4.59 | 5.71 | 0.29 | 0.82 |
| 0.6 | 0.6 | 0.6 | - | 1.6 | - |
| - | - | - | 21.16 | 21.16 | 21.16 |
| - | - | - | 15.38 | 21.76 | 28.14 |
Long-Term Deferred Tax Assets | - | - | 2.93 | - | - | - |
| 0.32 | 0.32 | 0.31 | 0.42 | 0.45 | 0.63 |
|
| 13.66 | 13.41 | 1.31 | 61.21 | 47.02 | 53.09 |
| 5.11 | 0.14 | 0.23 | 0.13 | 8.49 | 4.98 |
| 56.12 | 5.27 | 2.9 | 0.76 | 0 | 0.21 |
Current Portion of Leases | 1.53 | 1.45 | 1.06 | 1.6 | - | - |
Current Income Taxes Payable | - | 0.01 | 0.39 | 0.47 | 0.46 | 0.49 |
| 0.57 | 2.95 | 2.23 | - | - | - |
Other Current Liabilities | 4.26 | 7.65 | 9.1 | 16.95 | 7.16 | 66.55 |
Total Current Liabilities | 81.24 | 30.87 | 17.24 | 81.12 | 63.13 | 125.32 |
| - | - | - | - | - | 33.79 |
| 0.26 | 1.04 | 2.06 | 2.57 | - | - |
Long-Term Deferred Tax Liabilities | - | - | - | 1.11 | 1.99 | 2.83 |
Other Long-Term Liabilities | - | - | 0.06 | 0.43 | - | - |
|
| 83.46 | 7.84 | 0.04 | 0.04 | 0.09 | 0.09 |
Additional Paid-In Capital | 2,762 | 1,784 | 286.3 | 254.14 | 29.91 | 29.91 |
| 30.69 | -207.18 | -143.86 | -54.39 | 82.36 | 1.12 |
Comprehensive Income & Other | -7.98 | -0.83 | -1.37 | -3.18 | -0.06 | -0.03 |
| 2,868 | 1,584 | 141.12 | 196.6 | 112.3 | 31.09 |
| -0.57 | -0.82 | 0.09 | 0.29 | -0 | - |
|
Total Liabilities & Equity | 2,949 | 1,615 | 160.56 | 282.12 | 177.42 | 193.03 |
| 57.9 | 7.75 | 6.03 | 4.93 | 0 | 34 |
| 2,854 | 1,569 | 120.01 | 146.19 | 48.01 | -3.32 |
| 307.28% | 1207.69% | -17.91% | 204.52% | - | - |
| 955.86 | 4985.56 | - | - | 2909.49 | -201.19 |
Filing Date Shares Outstanding | 14.57 | 4.43 | - | - | 0.02 | 0.02 |
Total Common Shares Outstanding | 14.57 | 1.36 | - | - | 0.02 | 0.02 |
| 2,865 | 1,580 | 134.89 | 158.34 | 69.03 | 16.97 |
| 196.90 | 1162.35 | - | - | 6806.02 | 1884.05 |
| 2,868 | 1,584 | 141.12 | 160.07 | 69.39 | -18.21 |
Tangible Book Value Per Share | 196.90 | 1162.35 | - | - | 4205.31 | -1103.53 |
| 3.82 | 3.79 | 5.28 | 4.7 | 2.88 | 3.31 |