| 4,571 | 14,846 | 3,758 | 4,270 | 2,530 | 4,163 | |
Cash & Short-Term Investments | 4,571 | 14,846 | 3,758 | 4,270 | 2,530 | 4,163 | |
| 25.51% | 295.05% | -11.99% | 68.77% | -39.23% | 7.82% | |
| 5,656 | 3,550 | 3,781 | 3,481 | 4,201 | 4,101 | |
| 3,777 | 3,870 | 3,629 | 3,543 | 3,726 | 3,522 | |
| 9,433 | 7,420 | 7,410 | 7,024 | 7,927 | 7,623 | |
| 7,163 | 7,810 | 6,049 | 4,607 | 4,644 | 5,161 | |
| 4,835 | 3,381 | 3,027 | 3,047 | 3,133 | 3,559 | |
| 26,002 | 33,457 | 20,244 | 18,948 | 18,234 | 20,506 | |
Net Property, Plant & Equipment | 6,118 | 5,664 | 5,997 | 5,989 | 5,990 | 5,784 | |
| 6,637 | 510 | 582 | 654 | 675 | 733 | |
| 23,767 | 18,086 | 17,988 | 17,988 | 17,421 | 17,403 | |
| 999 | 929 | 2,249 | 2,197 | 2,225 | 2,160 | |
| 13,817 | 12,616 | 11,542 | 11,377 | 11,046 | 10,537 | |
|
| 8,662 | 11,064 | 8,125 | 7,136 | 6,535 | 8,717 | |
| 1,549 | 1,356 | 1,027 | 1,724 | 1,284 | 1,401 | |
| 6,799 | 4,742 | 4,957 | 4,868 | 5,349 | 4,612 | |
| 5,311 | 3,904 | 3,718 | 3,658 | 3,533 | 3,451 | |
Other Current Liabilities | 5,026 | 4,907 | 4,808 | 4,496 | 4,775 | 4,993 | |
Total Current Liabilities | 27,347 | 25,973 | 22,635 | 21,882 | 21,476 | 23,174 | |
| 16,854 | 13,504 | 7,840 | 7,487 | 7,577 | 7,853 | |
Other Long-Term Liabilities | 8,672 | 6,905 | 6,659 | 6,546 | 6,475 | 6,187 | |
Total Long-Term Liabilities | 25,526 | 20,409 | 14,499 | 14,033 | 14,052 | 14,040 | |
|
| 13 | 13 | 13 | 13 | 13 | 13 | |
Additional Paid-in Capital | 30,199 | 29,848 | 28,239 | 28,199 | 28,259 | 28,299 | |
Accumulated Other Comprehensive Income | -3,024 | -2,977 | -3,108 | -3,084 | -3,256 | -3,098 | |
| -2,786 | -2,068 | -3,728 | -3,946 | -5,005 | -5,350 | |
Total Common Shareholders' Equity | 24,402 | 24,816 | 21,416 | 21,182 | 20,011 | 19,864 | |
| 65 | 64 | 52 | 56 | 52 | 45 | |
| 24,467 | 24,880 | 21,468 | 21,238 | 20,063 | 19,909 | |
Total Liabilities & Equity | 77,340 | 71,262 | 58,602 | 57,153 | 55,591 | 57,123 | |
| 23,653 | 18,246 | 12,797 | 12,355 | 12,926 | 12,465 | |
| -19,082 | -3,400 | -9,039 | -8,085 | -10,396 | -8,302 | |
| -14.07 | -2.54 | - | -6.14 | - | -6.28 | |
| 24,402 | 24,816 | 21,416 | 21,182 | 20,011 | 19,864 | |
| 18.00 | 18.56 | - | 16.10 | - | 15.03 | |
| -6,002 | 6,220 | 2,846 | 2,540 | 1,915 | 1,728 | |
Tangible Book Value Per Share | -4.43 | 4.65 | - | 1.93 | - | 1.31 | |