| 52 | 83 | 71 | 54 | 35.1 |
Cash & Short-Term Investments | 52 | 83 | 71 | 54 | 35.1 |
| -37.35% | 16.90% | 31.48% | 53.85% | 6.36% |
| 769 | 589 | 563 | 523 | 388.1 |
| 135 | 104 | 98 | 67 | 46.5 |
| 956 | 776 | 732 | 644 | 469.7 |
Net Property, Plant & Equipment | 8,237 | 5,631 | 4,961 | 4,429 | 3,387 |
| 1,665 | 572 | 467 | 431 | 388.7 |
| 2,873 | 670 | 483 | 419 | 231.5 |
| 45 | 228 | 418 | 34 | 13.1 |
|
| 337 | 248 | 212 | 318 | 280.6 |
| 305 | 239 | 221 | 228 | 195.4 |
Current Portion of Long-Term Debt | 32 | 21 | 19 | 16 | 15.2 |
Current Portion of Leases | 56 | 39 | 37 | 42 | 38.7 |
Other Current Liabilities | - | 15 | 19 | - | - |
Total Current Liabilities | 730 | 562 | 508 | 604 | 529.9 |
| 8,116 | 4,170 | 3,777 | 3,030 | 2,027 |
| 1,479 | 842 | 646 | 528 | 387.4 |
Other Long-Term Liabilities | 1,503 | 907 | 857 | 687 | 568.9 |
Total Long-Term Liabilities | 11,098 | 5,919 | 5,280 | 4,245 | 2,984 |
|
| - | - | - | - | 0.3 |
| - | - | - | - | 0.3 |
| -927 | -927 | -927 | -807 | -692 |
Additional Paid-in Capital | 2,448 | 1,832 | 1,820 | 1,820 | 1,822 |
Accumulated Other Comprehensive Income | -120 | -142 | -118 | -129 | -100.2 |
| - | - | 498 | 224 | -53.4 |
| 1,948 | 1,396 | 1,273 | 1,108 | 976.9 |
Total Liabilities & Equity | 13,776 | 7,877 | 7,061 | 5,957 | 4,490 |
| 9,683 | 5,072 | 4,479 | 3,616 | 2,469 |
| -9,631 | -4,989 | -4,408 | -3,562 | -2,434 |
| -306.72 | -175.05 | -153.59 | -117.95 | -80.05 |
| 1,948 | 1,396 | 1,273 | 1,108 | 976.9 |
| 62.04 | 48.98 | 44.36 | 36.69 | 32.13 |
| -2,590 | 154 | 323 | 258 | 356.7 |
Tangible Book Value Per Share | -82.48 | 5.40 | 11.25 | 8.54 | 11.73 |