| 1 | 211 | 347 | 330 | 224 |
Depreciation & Amortization | 224 | 127 | 112 | 95 | 68 |
| 864 | 684 | 647 | 540 | 424 |
Loss (Gain) From Sale of Assets | -43 | 107 | -94 | -36 | -19 |
Asset Writedown & Restructuring Costs | 6 | - | - | - | - |
| 34 | 17 | 18 | 27 | 23 |
Provision & Write-off of Bad Debts | 88 | 70 | 65 | 52 | 28 |
Other Operating Activities | 8 | 71 | 90 | 88 | 58 |
Change in Accounts Receivable | -46 | -62 | -98 | -172 | -92 |
Change in Accounts Payable | 36 | 2 | 7 | -23 | 23 |
Change in Other Net Operating Assets | -87 | -2 | -8 | 16 | 6 |
| 1,085 | 1,225 | 1,086 | 917 | 743 |
Operating Cash Flow Growth | -11.43% | 12.80% | 18.43% | 23.42% | 21.62% |
| -806 | -921 | -1,151 | -1,151 | -534 |
Sale of Property, Plant & Equipment | 20 | 10 | 15 | 7 | 5 |
| -4,257 | -600 | -430 | -515 | -431 |
| 99 | - | - | - | - |
Other Investing Activities | - | - | -15 | -23 | - |
| -4,944 | -1,511 | -1,581 | -1,682 | -960 |
| 9,246 | 2,808 | 2,127 | 2,618 | 1,132 |
| -5,314 | -2,418 | -1,403 | -1,631 | -893 |
| 3,932 | 390 | 724 | 987 | 239 |
| 6 | 7 | 7 | 4 | 5 |
Repurchase of Common Stock | - | - | -120 | -115 | - |
| -87 | -77 | -73 | -68 | -15 |
Other Financing Activities | -24 | -21 | -26 | -23 | -9 |
| 3,827 | 299 | 512 | 785 | 220 |
Foreign Exchange Rate Adjustments | 1 | -1 | - | -1 | -1 |
| -31 | 12 | 17 | 19 | 2 |
| 279 | 304 | -65 | -234 | 209 |
| -8.22% | - | - | - | -49.99% |
| 6.38% | 8.52% | -1.98% | -8.54% | 10.08% |
| 8.88 | 10.67 | -2.27 | -7.75 | 6.88 |
| 419 | 258 | 221 | 114 | 83 |
| 24 | 12 | 30 | 22 | 23 |
| 403.75 | 233.75 | -259.63 | -301.28 | 258.9 |
| 655.75 | 391.25 | -123.63 | -229.03 | 308.65 |
Change in Working Capital | -97 | -62 | -99 | -179 | -63 |
