Harmony Biosciences Holdings, Inc. (HRMY)

NASDAQ: HRMY · Real-Time Price · USD

34.06

-0.04 (-0.10%)

At close: May 9, 2025, 4:00 PM

34.05

-0.01 (-0.01%)

After-hours: May 9, 2025, 4:00 PM EDT

HRMY Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	744.85	714.73	582.02	437.86	305.44	159.74	Upgrade
Revenue Growth (YoY)	20.62%	22.80%	32.93%	43.35%	91.21%	2564.59%	Upgrade
Cost of Revenue	161.33	156.82	121.24	83.48	55.52	27.74	Upgrade
Gross Profit	583.53	557.92	460.79	354.37	249.92	132	Upgrade
Selling, General & Admin	230.31	221.27	192.69	163.3	132.03	95.57	Upgrade
Research & Development	158.18	145.83	76.06	70.89	30.37	19.45	Upgrade
Operating Expenses	388.49	367.09	268.76	234.19	162.39	115.02	Upgrade
Operating Income	195.04	190.83	192.03	120.19	87.53	16.99	Upgrade
Interest Expense	-16.8	-17.5	-23.76	-18.8	-24.19	-28.62	Upgrade
Interest & Investment Income	19.16	18.54	14.73	3.13	0.22	0.4	Upgrade
Other Non Operating Income (Expenses)	-0.2	-0.07	0.16	0.17	0.02	-3.07	Upgrade
EBT Excluding Unusual Items	197.2	191.8	183.16	104.69	63.57	-14.31	Upgrade
Other Unusual Items	-	-	-9.77	-	-26.15	-22.64	Upgrade
Pretax Income	197.2	191.8	173.4	104.69	37.43	-36.94	Upgrade
Income Tax Expense	44.48	46.31	44.54	-76.78	2.83	-	Upgrade
Net Income	152.72	145.49	128.85	181.47	34.6	-36.94	Upgrade
Preferred Dividends & Other Adjustments	-	-	-	-	-	26.9	Upgrade
Net Income to Common	152.72	145.49	128.85	181.47	34.6	-63.85	Upgrade
Net Income Growth	10.90%	12.91%	-28.99%	424.52%	-	-	Upgrade
Shares Outstanding (Basic)	57	57	59	59	58	26	Upgrade
Shares Outstanding (Diluted)	58	58	60	61	59	26	Upgrade
Shares Change (YoY)	-2.30%	-4.15%	-1.19%	3.19%	129.72%	231.37%	Upgrade
EPS (Basic)	2.68	2.56	2.17	3.07	0.60	-2.48	Upgrade
EPS (Diluted)	2.62	2.51	2.13	2.97	0.58	-2.48	Upgrade
EPS Growth	13.13%	17.84%	-28.28%	412.07%	-	-	Upgrade
Free Cash Flow	221.39	218.67	219.08	144.29	98.26	-2.99	Upgrade
Free Cash Flow Per Share	3.81	3.78	3.63	2.36	1.66	-0.12	Upgrade
Gross Margin	78.34%	78.06%	79.17%	80.93%	81.82%	82.64%	Upgrade
Operating Margin	26.19%	26.70%	32.99%	27.45%	28.66%	10.63%	Upgrade
Profit Margin	20.50%	20.36%	22.14%	41.45%	11.33%	-39.97%	Upgrade
Free Cash Flow Margin	29.72%	30.59%	37.64%	32.95%	32.17%	-1.87%	Upgrade
EBITDA	218.99	214.94	216.39	143.57	106.37	27.22	Upgrade
EBITDA Margin	29.40%	30.07%	37.18%	32.79%	34.83%	17.04%	Upgrade
D&A For EBITDA	23.96	24.11	24.36	23.39	18.84	10.24	Upgrade
EBIT	195.04	190.83	192.03	120.19	87.53	16.99	Upgrade
EBIT Margin	26.19%	26.70%	32.99%	27.45%	28.66%	10.63%	Upgrade
Effective Tax Rate	22.55%	24.14%	25.69%	-	7.56%	-	Upgrade
Advertising Expenses	-	27.56	21.54	22.43	19.56	13.3	Upgrade

Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q