Heron Therapeutics, Inc. (HRTX)
NASDAQ: HRTX · Real-Time Price · USD
1.310
-0.040 (-2.96%)
Oct 9, 2025, 4:00 PM EDT - Market closed

Heron Therapeutics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202005 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2005 - 2019
Net Income
-0.93-13.58-110.56-182.02-220.68-227.28
Upgrade
Depreciation & Amortization
2.322.492.92.893.022.85
Upgrade
Stock-Based Compensation
10.3312.9632.8542.9846.8550.22
Upgrade
Other Adjustments
-0.363.2-0.77-0.252.542.4
Upgrade
Change in Receivables
-6.22-18.74-8.09-16.556.35-1.97
Upgrade
Changes in Inventories
-30.1-11.0512.46-6.19-6.48-16.94
Upgrade
Changes in Accounts Payable
1.818.470.02-0.583.28-2.23
Upgrade
Changes in Accrued Expenses
3.273.65-3.0311.8-29.856.84
Upgrade
Changes in Other Operating Activities
-9.3-9.9315.431.01-8.391.3
Upgrade
Operating Cash Flow
-28.15-22.53-58.79-146.91-203.35-184.82
Upgrade
Capital Expenditures
-1.39-1.71-1.55-1.83-3.02-6.81
Upgrade
Sale of Property, Plant & Equipment
-0.030.010.230.03-
Upgrade
Purchases of Investments
-70.07-103.09-87.66-145.68-129.22-134.01
Upgrade
Proceeds from Sale of Investments
96.38123.48107.19143.96164.94349.78
Upgrade
Investing Cash Flow
2518.7118-3.3232.73208.96
Upgrade
Long-Term Debt Issued
--24.35-148.96-
Upgrade
Net Long-Term Debt Issued (Repaid)
--24.35-148.96-
Upgrade
Issuance of Common Stock
0.230.9429.7675.067.079.08
Upgrade
Net Common Stock Issued (Repurchased)
0.230.9429.7675.067.079.08
Upgrade
Other Financing Activities
-----0.03
Upgrade
Financing Cash Flow
1.280.9454.1175.06156.039.11
Upgrade
Net Cash Flow
-1.87-2.8813.31-75.18-14.633.24
Upgrade
Beginning Cash & Cash Equivalents
18.3928.6815.3690.54105.1471.9
Upgrade
Ending Cash & Cash Equivalents
16.5225.828.6815.3690.54105.14
Upgrade
Free Cash Flow
-29.53-24.24-60.33-148.74-206.38-191.63
Upgrade
FCF Margin
-19.73%-13.25%-31.40%-91.50%-239.01%-216.20%
Upgrade
Free Cash Flow Per Share
-0.18-0.16-0.44-1.37-2.10-2.11
Upgrade
Levered Free Cash Flow
-34.31-21.65-59.98-174.92-113.15-242.28
Upgrade
Unlevered Free Cash Flow
5.8557.745.83-57.8-259.26-243.17
Upgrade
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q