Hanryu Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	0.79	0.79	0.43	0.48
Revenue Growth (YoY)	85.47%	85.47%	-10.84%	-
Cost of Revenue	0.07	0.07	0	0.56
Gross Profit	0.73	0.73	0.43	-0.08
Selling, General & Admin	11.25	11.25	5.85	7.92
Other Operating Expenses	0	0	0	12.45
Operating Expenses	11.25	11.25	5.85	20.37
Operating Income	-10.53	-10.53	-5.42	-20.45
Interest Expense / Income	-0.06	-0.06	0.01	2.02
Other Expense / Income	-1.18	-1.18	0.81	-9.82
Pretax Income	-9.29	-9.29	-6.24	-12.66
Net Income	-9.29	-9.29	-6.24	-12.66
Shares Outstanding (Basic)	61	61	43	10
Shares Outstanding (Diluted)	61	61	43	10
Shares Change	41.88%	41.88%	347.27%	-
EPS (Basic)	-0.15	-0.15	-0.14	-1.33
EPS (Diluted)	-0.15	-0.15	-0.14	-1.33
Free Cash Flow	-16.41	-16.41	-4.1	-8.4
Free Cash Flow Per Share	-0.27	-0.27	-0.10	-0.87
Gross Margin	91.36%	91.36%	100.00%	-16.49%
Operating Margin	-1325.65%	-1325.65%	-1266.16%	-4259.26%
Profit Margin	-1169.27%	-1169.27%	-1457.36%	-2635.57%
Free Cash Flow Margin	-2066.14%	-2066.14%	-958.40%	-1749.07%
EBITDA	-8.72	-8.72	-5.81	-10.37
EBITDA Margin	-1098.28%	-1098.28%	-1356.21%	-2160.05%
Depreciation & Amortization	0.62	0.62	0.42	0.26
EBIT	-9.35	-9.35	-6.23	-10.63
EBIT Margin	-1176.97%	-1176.97%	-1455.28%	-2214.45%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).