HRZN Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Operating Revenue	5.29	2.95	3.35	1.83	5.6	3.73	Upgrade
Other Revenue	93.61	96.97	110.13	77.37	54.41	42.31	Upgrade
Revenue	98.9	99.92	113.48	79.19	60.02	46.04	Upgrade
Revenue Growth (YoY)	-5.41%	-11.95%	43.29%	31.95%	30.37%	6.75%	Upgrade
Gross Profit	98.9	99.92	113.48	79.19	60.02	46.04	Upgrade
Selling, General & Admin	17.83	18.4	21.57	23.09	19.36	15.39	Upgrade
Operating Expenses	17.83	18.4	21.57	23.09	19.36	15.39	Upgrade
Operating Income	81.07	81.52	91.91	56.1	40.66	30.64	Upgrade
Interest Expense	-32.99	-32.26	-28.97	-19.2	-12.03	-9.67	Upgrade
EBT Excluding Unusual Items	48.08	49.26	62.94	36.9	28.62	20.97	Upgrade
Gain (Loss) on Sale of Investments	-68.47	-53.42	-78.48	-15.04	-0.04	-14.39	Upgrade
Other Unusual Items	-2.04	-	-0.15	-	-0.4	-	Upgrade
Pretax Income	-22.43	-4.16	-15.7	21.87	28.18	6.59	Upgrade
Income Tax Expense	1.49	1.48	1.49	0.72	0.4	0.22	Upgrade
Net Income	-23.92	-5.63	-17.19	21.15	27.78	6.36	Upgrade
Net Income to Common	-23.92	-5.63	-17.19	21.15	27.78	6.36	Upgrade
Net Income Growth	-	-	-	-23.87%	336.55%	-67.36%	Upgrade
Shares Outstanding (Basic)	41	36	31	25	20	18	Upgrade
Shares Outstanding (Diluted)	41	36	31	25	20	18	Upgrade
Shares Change (YoY)	17.58%	16.62%	25.20%	23.46%	14.22%	30.09%	Upgrade
EPS (Basic)	-0.59	-0.16	-0.56	0.86	1.39	0.36	Upgrade
EPS (Diluted)	-0.59	-0.16	-0.56	0.86	1.39	0.36	Upgrade
EPS Growth	-	-	-	-38.34%	282.21%	-74.91%	Upgrade
Dividend Per Share	1.320	1.320	1.320	1.200	1.200	1.200	Upgrade
Dividend Growth	-	-	10.00%	-	-	-	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	81.97%	81.58%	80.99%	70.85%	67.74%	66.57%	Upgrade
Profit Margin	-24.19%	-5.64%	-15.14%	26.71%	46.29%	13.82%	Upgrade
EBIT	81.07	81.52	91.91	56.1	40.66	30.64	Upgrade
EBIT Margin	81.97%	81.58%	80.99%	70.85%	67.74%	66.57%	Upgrade
Effective Tax Rate	-	-	-	3.27%	1.42%	3.37%	Upgrade
Revenue as Reported	98.9	99.92	113.48	79.19	60.02	46.04	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q