HRZN Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	1.66	1.19	-	1.25	-	-
Revenues Before Loan Losses	-21.11	-47.07	-53.42	-78.63	-15.04	-0.44
Revenue	-21.11	-47.07	-53.42	-78.63	-15.04	-0.44
Total Non-Interest Expense	51.97	50.54	50.66	50.54	42.29	31.39
Pretax Income	-73.08	-97.62	-104.07	-129.17	-57.33	-31.83
Provision for Income Taxes	0.95	1.06	1.48	1.49	0.72	0.4
Net Income	21.55	-2.66	-5.63	-17.19	21.15	27.78
Net Income to Common	21.55	-2.66	-5.63	-17.19	21.15	27.78
Net Income Growth	-	-	-	-	-23.87%	336.55%
Shares Outstanding (Basic)	44	42	36	31	25	20
Shares Outstanding (Diluted)	46	42	36	31	25	20
Shares Change (YoY)	22.83%	17.29%	16.63%	25.20%	23.46%	14.22%
EPS (Basic)	0.47	-0.06	-0.16	-0.56	0.86	1.39
EPS (Diluted)	0.43	-0.06	-0.16	-0.56	0.86	1.39
EPS Growth	-	-	-	-	-38.13%	286.11%
Shares Outstanding	47.86	45.61	39.88	33.37	26.4	20.43
Free Cash Flow	27.69	56.63	3.94	-5.26	-246.28	-75.99
Free Cash Flow Growth	-51.11%	1338.38%	-	-	-	-
Free Cash Flow Per Share	0.60	1.34	0.11	-0.17	-9.96	-3.79
Dividends Per Share	1.170	1.320	1.320	1.320	1.200	1.200
Dividend Growth	-11.36%	-	-	10.00%	-	-
Profit Margin	350.67%	209.63%	197.60%	166.16%	386.01%	7359.13%
FCF Margin	-131.15%	-120.30%	-7.37%	6.68%	1637.92%	17349.80%
EBITDA	2.56	2.65	1.78	1.85	1.6	1.09
EBITDA Margin	-12.12%	-5.62%	-3.34%	-2.36%	-10.67%	-249.09%
Effective Tax Rate	-1.30%	-1.09%	-1.42%	-1.15%	-1.25%	-1.26%

Updated May 5, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q