Horizon Technology Finance Corporation (HRZN)
NASDAQ: HRZN · Real-Time Price · USD
9.28
+0.01 (0.05%)
Nov 5, 2024, 11:14 AM EST - Market open
HRZN Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
TTM
| FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Net Income | -3.86 | -17.19 | 21.15 | 27.78 | 6.36 | 19.5 | |
Other Amortization | 1.69 | 1.85 | 1.6 | 1.09 | 1.02 | 0.73 | |
Loss (Gain) From Sale of Investments | 56.08 | 78.48 | 15.04 | 0.04 | 14.39 | 0.97 | |
Loss (Gain) on Equity Investments | - | - | - | - | -0.12 | -1.52 | |
Other Operating Activities | -7.4 | -63.78 | -276.14 | -103.09 | -44.99 | -68.96 | |
Change in Accounts Receivable | -0.49 | 1.77 | -3.42 | -0.17 | 0.89 | -0.68 | |
Change in Unearned Revenue | -3.46 | -3.7 | -0.39 | -1.3 | -1.41 | -1.59 | |
Change in Other Net Operating Assets | -1.26 | -2.7 | -4.11 | -0.35 | -1.42 | 0.15 | |
Operating Cash Flow | 41.3 | -5.26 | -246.28 | -75.99 | -25.28 | -51.41 | |
Long-Term Debt Issued | - | 104.25 | 356.5 | 184.5 | 80.25 | 151.5 | |
Long-Term Debt Repaid | - | -77.57 | -177.43 | -111.88 | -47 | -125 | |
Net Debt Issued (Repaid) | -2.73 | 26.68 | 179.07 | 72.63 | 33.25 | 26.5 | |
Issuance of Common Stock | 47.59 | 65.09 | 84.6 | 30.09 | 44.61 | 47.1 | |
Common Dividends Paid | -46.29 | -40.52 | -29.85 | -24.55 | -21.32 | -15.59 | |
Other Financing Activities | -3.34 | -0.74 | -4.36 | -2.65 | -0.89 | -1.81 | |
Financing Cash Flow | -4.76 | 50.51 | 229.46 | 75.52 | 55.66 | 56.2 | |
Net Cash Flow | 36.54 | 45.26 | -16.82 | -0.48 | 30.37 | 4.79 | |
Free Cash Flow | 41.3 | -5.26 | -246.28 | -75.99 | -25.28 | -51.41 | |
Free Cash Flow Margin | 39.50% | -4.63% | -310.99% | -126.62% | -54.92% | -119.20% | |
Free Cash Flow Per Share | 1.19 | -0.17 | -9.96 | -3.79 | -1.44 | -3.81 | |
Cash Interest Paid | 26.88 | 26.88 | 17.03 | 10.71 | 8.59 | 7.67 | |
Levered Free Cash Flow | 35.03 | 42.82 | 19.11 | 19.74 | 15.63 | 13.23 | |
Unlevered Free Cash Flow | 53.09 | 59.08 | 29.51 | 26.17 | 20.66 | 17.71 | |
Change in Net Working Capital | 0.68 | -1.63 | 5.56 | -0.76 | -1.51 | 0.44 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.