Horizon Technology Finance Corporation (HRZN)

HRZN Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-5.63	-17.19	21.15	27.78	6.36
Other Amortization	1.78	1.85	1.6	1.09	1.02
Loss (Gain) From Sale of Investments	53.42	78.48	15.04	0.04	14.39
Loss (Gain) on Equity Investments	-	-	-	-	-0.12
Other Operating Activities	-39.32	-63.78	-276.14	-103.09	-44.99
Change in Accounts Receivable	-0.92	1.77	-3.42	-0.17	0.89
Change in Unearned Revenue	-2.89	-3.7	-0.39	-1.3	-1.41
Change in Other Net Operating Assets	-2.5	-2.7	-4.11	-0.35	-1.42
Operating Cash Flow	3.94	-5.26	-246.28	-75.99	-25.28
Long-Term Debt Issued	95	104.25	356.5	184.5	80.25
Long-Term Debt Repaid	-88.92	-77.57	-177.43	-111.88	-47
Net Debt Issued (Repaid)	6.08	26.68	179.07	72.63	33.25
Issuance of Common Stock	66.35	65.09	84.6	30.09	44.61
Common Dividends Paid	-46.37	-40.52	-29.85	-24.55	-21.32
Other Financing Activities	-4.85	-0.74	-4.36	-2.65	-0.89
Financing Cash Flow	21.21	50.51	229.46	75.52	55.66
Net Cash Flow	25.15	45.26	-16.82	-0.48	30.37
Cash Interest Paid	30.44	26.88	17.03	10.71	8.59
Levered Free Cash Flow	30.85	42.82	19.11	19.74	15.63
Unlevered Free Cash Flow	49.22	59.08	29.51	26.17	20.66
Change in Net Working Capital	1.72	-1.63	5.56	-0.76	-1.51

Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q