Henry Schein, Inc. (HSIC)
NASDAQ: HSIC · Real-Time Price · USD
68.24
-0.39 (-0.56%)
Mar 31, 2025, 1:37 PM EDT - Market open

Henry Schein Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
12,67312,33912,64712,40110,119
Upgrade
Revenue Growth (YoY)
2.71%-2.44%1.98%22.55%1.33%
Upgrade
Cost of Revenue
8,6578,4798,8168,7277,303
Upgrade
Gross Profit
4,0163,8603,8313,6742,816
Upgrade
Selling, General & Admin
3,0192,9232,7622,6342,086
Upgrade
Operating Expenses
3,2703,1322,9442,8142,249
Upgrade
Operating Income
746728887860567
Upgrade
Interest Expense
-131-87-35-27-41
Upgrade
Interest & Investment Income
24178610
Upgrade
Earnings From Equity Investments
1314152012
Upgrade
Other Non Operating Income (Expenses)
-1-31--4
Upgrade
EBT Excluding Unusual Items
651669876859544
Upgrade
Merger & Restructuring Charges
-116-102-140-8-32
Upgrade
Gain (Loss) on Sale of Investments
---72
Upgrade
Other Unusual Items
-9-11---
Upgrade
Pretax Income
526556736858514
Upgrade
Income Tax Expense
12812017019895
Upgrade
Earnings From Continuing Operations
398436566660419
Upgrade
Earnings From Discontinued Operations
----1
Upgrade
Net Income to Company
398436566660420
Upgrade
Minority Interest in Earnings
-8-20-28-29-16
Upgrade
Net Income
390416538631404
Upgrade
Net Income to Common
390416538631404
Upgrade
Net Income Growth
-6.25%-22.68%-14.74%56.19%-41.85%
Upgrade
Shares Outstanding (Basic)
127131136140143
Upgrade
Shares Outstanding (Diluted)
128132138142143
Upgrade
Shares Change (YoY)
-3.01%-4.36%-2.83%-1.14%-3.92%
Upgrade
EPS (Basic)
3.083.183.954.502.84
Upgrade
EPS (Diluted)
3.053.163.914.452.82
Upgrade
EPS Growth
-3.48%-19.18%-12.13%57.97%-39.42%
Upgrade
Free Cash Flow
700353506631550
Upgrade
Free Cash Flow Per Share
5.482.683.674.453.83
Upgrade
Gross Margin
31.69%31.28%30.29%29.63%27.83%
Upgrade
Operating Margin
5.89%5.90%7.01%6.93%5.60%
Upgrade
Profit Margin
3.08%3.37%4.25%5.09%3.99%
Upgrade
Free Cash Flow Margin
5.52%2.86%4.00%5.09%5.44%
Upgrade
EBITDA
1,0149501,0811,070753
Upgrade
EBITDA Margin
8.00%7.70%8.55%8.63%7.44%
Upgrade
D&A For EBITDA
268222194210186
Upgrade
EBIT
746728887860567
Upgrade
EBIT Margin
5.89%5.90%7.01%6.93%5.60%
Upgrade
Effective Tax Rate
24.34%21.58%23.10%23.08%18.48%
Upgrade
Advertising Expenses
4347474832
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q