Henry Schein, Inc. (HSIC)
NASDAQ: HSIC · Real-Time Price · USD
85.72
+1.11 (1.31%)
Jul 28, 2026, 4:00 PM EDT - Market closed

Henry Schein Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,38413,18412,67312,33912,64712,401
Revenue Growth
5.64%4.03%2.71%-2.44%1.98%22.55%
Gross Profit
4,1754,1054,0163,8603,8313,674
Operating Income
660653621615747852
Net Income
395398390416538631
Earnings Per Share
3.313.273.073.163.914.45
EPS Growth
-0.58%6.40%-2.74%-19.18%-12.13%57.80%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Global Dental
7,0136,8686,6796,6496,629
Global Medical
4,2884,2704,0813,9124,346
Global Specialty Products
1,5741,5441,4461,3311,273
Global Technology
686675630602549
Eliminations
-177-173-163-155-150
Revenue (Total)
13,38413,18412,67312,33912,647

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
138156122171117118
Total Debt
3,7493,4362,8702,7411,4971,217
Net Cash (Debt)
-3,611-3,280-2,748-2,570-1,380-1,099
Net Cash Growth
------
Net Cash Per Share
-30.21-26.95-21.66-19.51-10.02-7.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
578712848500602710
Capital Expenditures
-133-139-148-147-96-79
Free Cash Flow
445573700353506631
Free Cash Flow Growth
-19.09%-18.14%98.30%-30.24%-19.81%14.73%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.19%31.14%31.69%31.28%30.29%29.63%
Operating Margin
4.93%4.95%4.90%4.98%5.91%6.87%
Pretax Margin
4.02%4.04%4.05%4.39%5.70%6.70%
Profit Margin
3.12%3.18%3.14%3.53%4.48%5.27%
FCF Margin
3.32%4.35%5.52%2.86%4.00%5.09%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
25.6123.2822.5123.9620.4316.84
Forward PE
15.5014.6514.0916.7416.3517.31
P/FCF Ratio
21.8915.3812.2727.7220.8016.29
PS Ratio
0.730.670.680.790.830.83