Henry Schein, Inc. (HSIC)
NASDAQ: HSIC · Real-Time Price · USD
85.16
-3.08 (-3.49%)
Nov 5, 2026, 3:07 PM EST - Market open

Henry Schein Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,73413,18412,67312,33912,64712,401
Revenue Growth
6.15%4.03%2.71%-2.44%1.98%22.55%
Gross Profit
4,3394,1054,0163,8603,8313,674
Operating Income
779742751728887860
Net Income
421398390416538631
Earnings Per Share
3.653.273.053.163.914.45
EPS Growth
15.16%7.21%-3.48%-19.18%-12.13%57.97%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Global Dental
7,2446,8686,6796,6496,629
Global Medical
4,3414,2704,0813,9124,346
Global Specialty Products
1,6291,5441,4461,3311,273
Global Technology
708675630602549
Eliminations
-188-173-163-155-150
Revenue (Total)
13,73413,18412,67312,33912,647

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
184156122171117118
Total Debt
3,8913,4392,8732,7511,4971,217
Net Cash (Debt)
-3,707-3,283-2,751-2,580-1,380-1,099
Net Cash Growth
------
Net Cash Per Share
-32.14-26.97-21.53-19.58-10.02-7.75

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
687712848500602710
Capital Expenditures
-128-139-148-147-96-79
Free Cash Flow
559573700353506631
Free Cash Flow Growth
38.71%-18.14%98.30%-30.24%-19.81%14.73%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.59%31.14%31.69%31.28%30.29%29.63%
Operating Margin
5.67%5.63%5.93%5.90%7.01%6.93%
Pretax Margin
4.25%4.13%4.15%4.51%5.82%6.92%
Profit Margin
3.06%3.02%3.08%3.37%4.25%5.09%
FCF Margin
4.07%4.35%5.52%2.86%4.00%5.09%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.3422.5222.5123.6520.1216.47
Forward PE
14.7114.6514.0916.7416.3517.31
P/FCF Ratio
17.3915.6412.5427.8721.4016.47
PS Ratio
0.710.680.690.800.860.84