Henry Schein Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	12,339	12,647	12,401	10,119	9,986	9,418	8,883	11,572	10,630	10,371	Upgrade
Revenue Growth (YoY)	-2.44%	1.98%	22.55%	1.33%	6.03%	6.01%	-23.23%	8.86%	2.49%	8.48%	Upgrade
Cost of Revenue	8,478	8,816	8,727	7,303	6,895	6,507	6,137	8,345	7,623	7,460	Upgrade
Gross Profit	3,861	3,831	3,674	2,816	3,091	2,911	2,747	3,226	3,007	2,911	Upgrade
Selling, General & Admin	2,956	2,771	2,634	2,086	2,358	2,217	2,072	2,409	2,238	2,196	Upgrade
Other Operating Expenses	290	313	188	195	14.71	92.86	5.33	45.89	34.93	0	Upgrade
Operating Expenses	3,246	3,084	2,822	2,281	2,373	2,310	2,077	2,455	2,273	2,196	Upgrade
Operating Income	615	747	852	535	718.26	600.62	669.76	771.57	733.97	715.14	Upgrade
Interest Expense / Income	87	35	27	41	50.79	76.02	51.07	31.89	26.01	24.06	Upgrade
Other Expense / Income	-8	4	-4	-5	-186.78	-118.71	-96.58	14.95	17.52	9.4	Upgrade
Pretax Income	536	708	829	499	854.25	643.31	715.27	724.74	690.45	681.69	Upgrade
Income Tax	120	170	198	95	159.52	107.43	308.98	217.96	211.39	215.61	Upgrade
Net Income	416	538	631	404	694.73	535.88	406.3	506.78	479.06	466.08	Upgrade
Net Income Growth	-22.68%	-14.74%	56.19%	-41.85%	29.64%	31.89%	-19.83%	5.79%	2.79%	8.00%	Upgrade
Shares Outstanding (Basic)	131	136	140	143	148	153	157	162	166	169	Upgrade
Shares Outstanding (Diluted)	132	138	142	143	149	154	158	164	168	171	Upgrade
Shares Change	-4.36%	-2.83%	-1.14%	-3.92%	-2.90%	-2.84%	-3.37%	-2.69%	-1.88%	-2.15%	Upgrade
EPS (Basic)	3.18	3.95	4.51	2.83	4.70	3.51	2.59	3.14	2.89	2.77	Upgrade
EPS (Diluted)	3.16	3.91	4.45	2.82	4.65	3.48	2.57	3.10	2.85	2.72	Upgrade
EPS Growth	-19.18%	-12.13%	57.80%	-39.35%	33.62%	35.41%	-17.10%	8.77%	4.78%	10.34%	Upgrade
Free Cash Flow	313	474	598	550	577.87	613.42	483.11	572.4	543.82	510.39	Upgrade
Free Cash Flow Per Share	2.40	3.48	4.27	3.86	3.91	4.02	3.08	3.54	3.28	3.03	Upgrade
Gross Margin	31.29%	30.29%	29.63%	27.83%	30.95%	30.91%	30.92%	27.88%	28.29%	28.07%	Upgrade
Operating Margin	4.98%	5.91%	6.87%	5.29%	7.19%	6.38%	7.54%	6.67%	6.90%	6.90%	Upgrade
Profit Margin	3.37%	4.25%	5.09%	3.99%	6.96%	5.69%	4.57%	4.38%	4.51%	4.49%	Upgrade
Free Cash Flow Margin	2.54%	3.75%	4.82%	5.44%	5.79%	6.51%	5.44%	4.95%	5.12%	4.92%	Upgrade
Effective Tax Rate	22.39%	24.01%	23.88%	19.04%	18.67%	16.70%	43.20%	30.07%	30.62%	31.63%	Upgrade
EBITDA	871	955	1,066	726	1,090	862.96	900.2	926.41	875.58	857.98	Upgrade
EBITDA Margin	7.06%	7.55%	8.60%	7.17%	10.92%	9.16%	10.13%	8.01%	8.24%	8.27%	Upgrade
Depreciation & Amortization	248	212	210	186	184.94	143.63	133.86	169.78	159.13	152.24	Upgrade
EBIT	623	743	856	540	905.04	719.33	766.34	756.63	716.46	705.74	Upgrade
EBIT Margin	5.05%	5.87%	6.90%	5.34%	9.06%	7.64%	8.63%	6.54%	6.74%	6.80%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).