Heidrick & Struggles International, Inc. (HSII)
NASDAQ: HSII · Real-Time Price · USD
46.59
+1.60 (3.56%)
Nov 21, 2024, 4:00 PM EST - Market closed

HSII Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
38.5654.4179.4972.57-37.7146.87
Upgrade
Depreciation & Amortization
18.7318.5110.69.9622.4610.37
Upgrade
Loss (Gain) From Sale of Assets
0.280.210.390.140.29-
Upgrade
Asset Writedown & Restructuring Costs
16.227.25-9.637.17-
Upgrade
Loss (Gain) From Sale of Investments
-3.2-2.92-2.41-0-0.15-0.6
Upgrade
Stock-Based Compensation
13.410.8316.6912.7610.210.3
Upgrade
Other Operating Activities
12.2613.457.91-7-1.682.31
Upgrade
Change in Accounts Receivable
7.416.914.52-36.8222.646.9
Upgrade
Change in Accounts Payable
-11.77-0.13-5.73-0.330.45-0.99
Upgrade
Change in Unearned Revenue
4.822.04-7.2412.78-3.690.18
Upgrade
Change in Income Taxes
-12.96-6.69-13.6111.38-4.02-5.45
Upgrade
Change in Other Net Operating Assets
30.32-130.6628.67186.36-22.618.76
Upgrade
Operating Cash Flow
114.07-26.79119.29271.423.3578.65
Upgrade
Operating Cash Flow Growth
---56.05%1062.17%-70.31%-23.57%
Upgrade
Capital Expenditures
-13.46-13.43-11.13-6.24-7.32-3.35
Upgrade
Cash Acquisitions
-11.91-49.86--33.52--3.52
Upgrade
Investment in Securities
-3.87196.89-268.4718.539.95-62.44
Upgrade
Investing Cash Flow
-29.24133.6-279.6-21.2632.63-69.32
Upgrade
Short-Term Debt Issued
----100-
Upgrade
Total Debt Issued
----100-
Upgrade
Short-Term Debt Repaid
-----100-
Upgrade
Total Debt Repaid
-----100-
Upgrade
Repurchase of Common Stock
-3.8-5.05-3.22-3.14-1.55-4.55
Upgrade
Common Dividends Paid
-12.13-12.04-11.86-11.71-11.58-11.46
Upgrade
Other Financing Activities
1.41-36.44-0.61-0.67-3.28-2.23
Upgrade
Financing Cash Flow
-14.53-53.53-15.69-15.52-16.4-18.24
Upgrade
Foreign Exchange Rate Adjustments
6.653.85-13.77-5.865.190.37
Upgrade
Net Cash Flow
76.9557.13-189.77228.7744.77-8.54
Upgrade
Free Cash Flow
100.61-40.23108.15265.1616.0375.29
Upgrade
Free Cash Flow Growth
---59.21%1554.05%-78.71%-22.33%
Upgrade
Free Cash Flow Margin
9.35%-3.92%10.08%26.44%2.58%10.65%
Upgrade
Free Cash Flow Per Share
4.77-1.945.2513.060.833.85
Upgrade
Cash Interest Paid
----0.76-
Upgrade
Cash Income Tax Paid
22.1422.1441.9128.6212.1527.34
Upgrade
Levered Free Cash Flow
81.7-95.27138.07257.559.9667.4
Upgrade
Unlevered Free Cash Flow
81.7-95.27138.07257.559.9667.4
Upgrade
Change in Net Working Capital
-10.96164.59-51.52-162.16-0.26-4.79
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.