HeartFlow, Inc. (HTFL)
NASDAQ: HTFL · Real-Time Price · USD
56.71
+1.28 (2.31%)
Oct 23, 2026, 4:00 PM EDT - Market closed
HeartFlow Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Cash & Equivalents | 34.36 | 19.67 | 44.78 | 291.17 | 80.21 | 109.79 | 51.37 | - | - | - |
Short-Term Investments | 128.19 | 138.65 | 132.01 | - | - | - | - | - | - | - |
Cash & Short-Term Investments | 162.55 | 158.32 | 176.79 | 291.17 | 80.21 | 109.79 | 51.37 | - | - | 122.77 |
Cash Growth (YoY) | 102.66% | 44.20% | 244.16% | - | - | -10.57% | - | - | - | - |
Receivables | 42.76 | 35.53 | 29.34 | 27.86 | 29.69 | 28.31 | 24.64 | - | - | - |
Prepaid Expenses | 7.4 | 8.31 | 5.96 | 5.37 | 5.3 | 3.63 | 3.02 | - | - | - |
Restricted Cash | - | - | - | - | - | - | 0.15 | - | - | - |
Other Current Assets | 11.25 | 9.67 | 8.11 | 3.39 | 3.24 | 2.91 | 3.12 | - | - | - |
Total Current Assets | 223.97 | 211.83 | 220.2 | 327.79 | 118.44 | 144.64 | 82.29 | - | - | - |
Property, Plant & Equipment | 24.88 | 24.24 | 26.08 | 25.09 | 25.96 | 27.3 | 27.73 | - | - | - |
Long-Term Investments | 84.29 | 96.58 | 103.37 | - | - | - | - | - | - | - |
Long-Term Deferred Charges | 5.17 | 5.07 | 4.26 | 6.68 | 10.18 | 7.78 | 4.11 | - | - | - |
Other Long-Term Assets | 6.15 | 6.31 | 5.55 | 4.84 | 4.77 | 4.72 | 4.58 | - | - | - |
Total Assets | 344.46 | 344.03 | 359.45 | 364.4 | 159.36 | 184.44 | 118.7 | - | - | - |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Accounts Payable | 4.94 | 5.75 | 3.17 | 1.96 | 1.79 | 1.97 | 2.87 | - | - | - |
Accrued Expenses | 29.23 | 22.75 | 30.73 | 27.31 | 22.63 | 30.87 | 21.83 | - | - | - |
Current Portion of Leases | 6.78 | 6.38 | 5.92 | 5.52 | 5.49 | 5.45 | 5.42 | - | - | - |
Current Unearned Revenue | 0.86 | 1.58 | 0.63 | 0.52 | 0.42 | 3.42 | 1.04 | - | - | - |
Other Current Liabilities | 2.27 | 1.55 | 1.93 | 2.54 | 2.61 | 1.7 | 2.45 | - | - | - |
Total Current Liabilities | 44.09 | 38.02 | 42.37 | 37.85 | 32.94 | 43.41 | 33.61 | - | - | - |
Long-Term Debt | - | - | - | - | 182.42 | 179.66 | 136.43 | - | - | - |
Long-Term Leases | 20.34 | 19.97 | 16.13 | 16.27 | 17.24 | 18.17 | 18.54 | - | - | - |
Other Long-Term Liabilities | 0.31 | 0.32 | 0.3 | 55.72 | 52.99 | 63.63 | 21.05 | - | - | - |
Total Liabilities | 64.74 | 58.31 | 58.81 | 109.83 | 285.59 | 304.87 | 209.62 | - | - | - |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Common Stock | 0.09 | 0.09 | 0.09 | 0.08 | 0.01 | 0.01 | 0.01 | - | - | - |
Additional Paid-In Capital | 1,411 | 1,401 | 1,389 | 1,318 | 118.42 | 115.31 | 112.24 | - | - | - |
Retained Earnings | -1,131 | -1,115 | -1,088 | -1,063 | -1,013 | -1,003 | -970.96 | - | - | - |
Comprehensive Income & Other | -0.9 | -0.69 | -0.43 | -0.51 | -0.72 | -1.01 | -0.77 | - | - | - |
Total Common Equity | 279.73 | 285.72 | 300.65 | 254.57 | -894.8 | -889 | -859.48 | - | - | -777.56 |
Shareholders' Equity | 279.73 | 285.72 | 300.65 | 254.57 | -126.23 | -120.43 | -90.92 | - | - | -9 |
Total Liabilities & Equity | 344.46 | 344.03 | 359.45 | 364.4 | 159.36 | 184.44 | 118.7 | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Total Debt | 27.13 | 26.35 | 22.05 | 21.79 | 205.15 | 203.28 | 160.38 | - | - | 160.6 |
Net Cash (Debt) | 135.42 | 131.97 | 154.73 | 269.38 | -124.94 | -93.5 | -109.02 | - | - | -37.83 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | 1.57 | 1.54 | 1.82 | 5.49 | -19.78 | -15.17 | -18.48 | - | - | -7.65 |
Filing Date Shares Outstanding | 86.95 | 86.24 | 85.76 | 85.16 | 6.32 | 81.17 | 6.12 | 5.59 | 5.02 | 4.94 |
Total Common Shares Outstanding | 86.72 | 86.11 | 85.28 | 83.47 | 6.32 | 6.25 | 6.12 | 5.59 | 5.02 | 4.94 |
Working Capital | 179.88 | 173.81 | 177.83 | 289.94 | 85.5 | 101.23 | 48.68 | - | - | - |
Book Value Per Share | 3.23 | 3.32 | 3.53 | 3.05 | -141.66 | -142.17 | -140.39 | - | - | -157.37 |
Tangible Book Value | 279.73 | 285.72 | 300.65 | 254.57 | -894.8 | -889 | -859.48 | - | - | -777.56 |
Tangible Book Value Per Share | 3.23 | 3.32 | 3.53 | 3.05 | -141.66 | -142.17 | -140.39 | - | - | -157.37 |
Machinery | 7.85 | 6.56 | 6.34 | 6.08 | 6.03 | 5.72 | 5.72 | - | - | - |
Construction In Progress | 0.36 | 1.48 | 0.14 | 0.22 | 0.03 | 0.18 | 0.03 | - | - | - |
Leasehold Improvements | 2.46 | 2.1 | 2.09 | 2.15 | 2.14 | 2.08 | 2.06 | - | - | - |