H World Group Limited (HTHT)
NASDAQ: HTHT · Real-Time Price · USD
47.32
-0.50 (-1.05%)
Aug 31, 2026, 4:00 PM EDT - Market closed
H World Group Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Revenue Revenue Growth | 7,121 | 5,996 | 6,525 | 6,961 | 6,426 | 5,395 | 6,023 | 6,442 | 6,148 | 5,278 | 5,584 | 6,288 | 5,530 | 4,480 | 3,706 | 4,093 | 3,382 | 2,681 | 3,348 | 3,523 |
Revenue Growth | 10.81% | 11.14% | 8.33% | 8.06% | 4.52% | 2.22% | 7.86% | 2.45% | 11.18% | 17.81% | 50.68% | 53.63% | 63.51% | 67.10% | 10.69% | 16.18% | -5.71% | 15.21% | 8.98% | 11.56% |
Gross Profit Gross Profit Growth | 3,386 | 2,616 | 2,300 | 3,203 | 2,373 | 2,092 | 1,518 | 2,958 | 2,098 | 2,032 | 1,258 | 3,005 | 1,702 | 1,576 | -356 | 1,399 | 53 | 225 | 153 | -53 |
Operating Income Operating Income Growth | 2,218 | 1,488 | 1,902 | 2,048 | 1,787 | 1,082 | 902 | 1,723 | 1,572 | 1,003 | 760 | 1,909 | 1,385 | 664 | -375 | 500 | 8 | -708 | 38 | 72 |
Net Income Net Income Growth | 1,577 | 817 | 1,173 | 1,469 | 1,544 | 894 | 49 | 1,273 | 1,067 | 659 | 743 | 1,337 | 1,015 | 990 | -124 | -717 | -350 | -630 | -458 | -137 |
Earnings Per Share EPS Growth | 4.90 | 2.60 | 3.68 | 4.60 | 4.90 | 2.80 | 0.16 | 4.00 | 3.38 | 2.10 | 2.33 | 4.10 | 3.16 | 3.00 | -0.50 | -2.31 | -1.13 | -2.02 | -1.48 | -0.44 |
EPS Growth | 0.08% | -7.14% | 2216.92% | 15.00% | 44.73% | 33.39% | -93.19% | -2.44% | 6.98% | -30.03% | - | - | - | - | - | - | - | - | - | - |
| Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
H World China H World China Growth | 5,876 | 5,031 | 5,225 | 5,722 | 5,107 | 4,474 | 4,790 | 5,163 | 4,830 | 4,246 | 4,389 | 5,113 | 4,348 | 3,594 | 2,764 | 3,161 | 2,461 | 2,275 | 2,776 | 2,971 |
H World International H World International Growth | 1,253 | 972 | 1,307 | 1,245 | 1,324 | 925 | 1,240 | 1,283 | 1,323 | 1,035 | 1,218 | 1,175 | 1,186 | 886 | 953 | 932 | 921 | 406 | 572 | - |
Elimination Elimination Growth | -8 | -7 | -7 | -6 | -5 | -4 | -7 | -4 | -5 | -3 | - | - | - | - | - | - | - | - | - | - |
Total Total Growth | 7,121 | 5,996 | 6,525 | 6,961 | 6,426 | 5,395 | 6,023 | 6,442 | 6,148 | 5,278 | 5,584 | 6,288 | 5,530 | 4,480 | 3,706 | 4,093 | 3,382 | 2,681 | 3,348 | 3,937 |
| Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Investments Cash & Investments Growth | 15,564 | 15,670 | 15,280 | 13,156 | 12,450 | 10,866 | 11,077 | 7,982 | 8,913 | 7,566 | 9,135 | 7,861 | 8,065 | 9,059 | 5,371 | 7,092 | 6,570 | 6,406 | 7,705 | 8,291 |
Total Debt Total Debt Growth | 34,234 | 35,759 | 36,069 | 37,161 | 37,769 | 35,124 | 35,445 | 36,050 | 36,032 | 36,093 | 35,880 | 38,371 | 39,934 | 43,592 | 43,887 | 45,085 | 44,587 | 44,380 | 44,162 | 44,557 |
Net Cash (Debt) Net Cash Growth | -18,670 | -20,089 | -20,789 | -24,005 | -25,319 | -24,258 | -24,368 | -28,068 | -27,119 | -28,527 | -26,745 | -30,510 | -31,869 | -34,533 | -38,516 | -37,993 | -38,017 | -37,974 | -36,457 | -36,266 |
Net Cash Growth | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -57.39 | -61.42 | -63.83 | -73.87 | -78.11 | -75.05 | -78.02 | -86.16 | -82.08 | -89.91 | -83.12 | -90.92 | -95.00 | -103.28 | -123.86 | -122.25 | -122.29 | -121.75 | -116.93 | -116.42 |
| Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3,408 | 233 | 3,443 | 1,697 | 2,659 | 580 | 2,704 | 1,693 | 2,235 | 886 | 2,411 | 1,181 | 2,238 | 1,844 | 1,044 | 452 | 989 | -921 | 869 | 192 |
Capital Expenditures CapEx Growth | -167 | -182 | -195 | -204 | -189 | -240 | -190 | -209 | -203 | -281 | -305 | -196 | -171 | -222 | -225 | -256 | -143 | -425 | -451 | -346 |
Free Cash Flow Free Cash Flow Growth | 3,241 | 51 | 3,248 | 1,493 | 2,470 | 340 | 2,514 | 1,484 | 2,032 | 605 | 2,106 | 985 | 2,067 | 1,622 | 819 | 196 | 846 | -1,346 | 418 | -154 |
Free Cash Flow Growth | 31.21% | -85.00% | 29.20% | 0.61% | 21.55% | -43.80% | 19.37% | 50.66% | -1.69% | -62.70% | 157.14% | 402.55% | 144.33% | - | 95.93% | - | -8.74% | - | - | - |
| Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Gross Margin | 47.55% | 43.63% | 35.25% | 46.01% | 36.93% | 38.78% | 25.20% | 45.92% | 34.13% | 38.50% | 22.53% | 47.79% | 30.78% | 35.18% | -9.61% | 34.18% | 1.57% | 8.39% | 4.57% | -1.50% |
Operating Margin | 31.15% | 24.82% | 29.15% | 29.42% | 27.81% | 20.06% | 14.98% | 26.75% | 25.57% | 19.00% | 13.61% | 30.36% | 25.05% | 14.82% | -10.12% | 12.22% | 0.24% | -26.41% | 1.14% | 2.04% |
Pretax Margin | 31.85% | 21.68% | 26.91% | 30.46% | 33.05% | 23.65% | 10.61% | 25.99% | 24.48% | 17.92% | 18.34% | 28.20% | 24.30% | 26.65% | 2.05% | -6.74% | -19.57% | -29.09% | -13.38% | -4.23% |
Profit Margin | 22.15% | 13.63% | 17.98% | 21.10% | 24.03% | 16.57% | 0.81% | 19.76% | 17.36% | 12.49% | 13.31% | 21.26% | 18.35% | 22.10% | -3.35% | -17.52% | -10.35% | -23.50% | -13.68% | -3.89% |
FCF Margin | 45.51% | 0.85% | 49.78% | 21.45% | 38.44% | 6.30% | 41.74% | 23.04% | 33.05% | 11.46% | 37.71% | 15.67% | 37.38% | 36.20% | 22.10% | 4.79% | 25.01% | -50.20% | 12.48% | -4.37% |
| Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 |
Dividend Per Share Dividend Per Share Growth | 5.910 | - | 3.189 | 5.767 | 5.803 | - | 11.679 | - | 4.578 | - | - | 4.524 |
Dividend Per Share Growth | 1.84% | - | -72.69% | - | 26.75% | - | - | - | - | - | - | - |
Dividend Yield | 5.24% | - | 4.60% | 8.57% | 7.54% | - | 7.29% | - | 4.15% | - | - | 1.78% |
| Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
PE Ratio | 17.31 | 21.27 | 19.88 | 21.65 | 19.84 | 24.98 | 24.15 | 21.85 | 19.96 | 23.73 | 18.50 | 28.50 | 77.00 | - | - | - | - | - | - | - |
Forward PE | 14.81 | 19.30 | 22.70 | 19.72 | 17.45 | 18.88 | 18.99 | 18.66 | 15.50 | 20.41 | 20.60 | 26.83 | 35.29 | 38.41 | 86.89 | 68.07 | 138.69 | 113.43 | 34.43 | 40.47 |
P/FCF Ratio | 10.85 | 14.66 | 13.37 | 12.57 | 10.96 | 12.88 | 11.10 | 13.13 | 13.27 | 15.46 | 11.15 | 16.70 | 19.05 | 30.76 | 183.75 | 673.60 | - | - | - | - |
PS Ratio | 3.28 | 4.11 | 3.99 | 3.45 | 3.07 | 3.42 | 3.08 | 3.49 | 3.26 | 3.93 | 3.45 | 4.59 | 5.03 | 6.84 | 6.83 | 5.69 | 6.35 | 5.13 | 5.98 | 7.72 |