Fusion Fuel Green Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	14.42	1.61	4.14	-	-
Revenue Growth	798.13%	-61.27%	-	-	-
Cost of Revenue	10.24	1.17	20.09	8.77	-
Gross Profit	4.18	0.44	-15.94	-8.77	-
Selling, General & Admin	11.87	16.46	15.84	18.42	7.51
Research & Development	-	-	1.93	0.91	0.18
Other Operating Expenses	-1.36	-0.88	-0.2	-0.17	-
Operating Expenses	12.07	17.77	18.95	22.66	6.85
Operating Income	-7.9	-17.33	-34.9	-31.43	-6.85
Interest Expense	-0.02	-0.53	-	-0.06	-0.02
Earnings From Equity Investments	-	-	-0.25	-0.63	-0.63
Currency Exchange Gain (Loss)	2.24	0.32	0.05	1.38	2.39
Other Non Operating Income (Expenses)	3.39	0.44	6.4	7.65	28.63
EBT Excluding Unusual Items	-2.29	-17.1	-28.69	-23.09	23.52
Gain (Loss) on Sale of Investments	-	-	-	-0.9	0.05
Gain (Loss) on Sale of Assets	1.23	1.85	-	-	-
Asset Writedown	-0	-	-2.17	-3.32	-
Pretax Income	-1.06	-15.25	-30.86	-27.31	23.56
Income Tax Expense	-0.11	0.03	0.16	0.03	-
Earnings From Continuing Operations	-0.95	-15.28	-31.02	-27.35	23.56
Minority Interest in Earnings	-0.74	-0.05	-	-	-
Net Income	-1.69	-15.33	-31.02	-27.35	23.56
Net Income to Common	-1.69	-15.33	-31.02	-27.35	23.56
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	1	1	0	0	0
Shares Outstanding (Diluted)	1	1	0	0	0
Shares Change	153.03%	26.12%	9.81%	1.33%	392.63%
EPS (Basic)	-1.27	-29.05	-74.10	-71.75	63.00
EPS (Diluted)	-1.27	-29.05	-74.11	-71.75	62.65
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-8.56	-8.29	-17.77	-38.44	-31.27
Free Cash Flow Per Share	-6.41	-15.71	-42.46	-100.85	-83.14
Gross Margin	28.96%	27.23%	-	-	-
Operating Margin	-54.79%	-1079.81%	-842.13%	-	-
Profit Margin	-11.75%	-955.33%	-748.46%	-	-
Free Cash Flow Margin	-59.39%	-516.57%	-428.84%	-	-
EBITDA	-7.87	-16.6	-33.31	-30.88	-6.82
EBITDA Margin	-54.59%	-	-	-	-
D&A For EBITDA	0.03	0.74	1.59	0.55	0.03
EBIT	-7.9	-17.33	-34.9	-31.43	-6.85
EBIT Margin	-54.79%	-	-	-	-

SEC Filings: 10-K · 10-Q