| 1,095 | 592 | 764 | 943 | 2,258 | 1,096 |
| - | 2 | 10 | 140 | - | - |
Cash & Short-Term Investments | 1,095 | 594 | 774 | 1,083 | 2,258 | 1,096 |
| 118.13% | -23.26% | -28.53% | -52.04% | 106.02% | 26.71% |
| 1,210 | 1,205 | 1,191 | 974 | 758 | 777 |
| 779 | 878 | 700 | 1,001 | 987 | 359 |
| 454 | 541 | 442 | 475 | 393 | 411 |
| 1 | 1 | 5 | 1 | - | 1,811 |
| 3,539 | 3,219 | 3,112 | 3,534 | 4,396 | 4,454 |
Property, Plant & Equipment | 2,858 | 2,711 | 2,924 | 2,524 | 2,174 | 2,341 |
| 1,045 | 1,044 | 1,044 | 1,044 | 1,045 | 1,045 |
| 2,855 | 2,852 | 2,863 | 2,887 | 2,912 | 2,992 |
| 12,693 | 11,976 | 14,662 | 12,507 | 9,256 | 6,076 |
|
| 830 | 642 | 701 | 657 | 572 | 685 |
| 1,254 | 1,027 | 767 | 802 | 861 | 1,014 |
Current Portion of Leases | 160 | 561 | - | - | - | - |
Finance Div. Debt Current | 800 | 1,605 | 2,192 | 86 | - | 102 |
Current Income Taxes Payable | 127 | 158 | 157 | 170 | 157 | 121 |
Other Current Liabilities | 3 | 67 | 2 | 2 | 2 | 1,431 |
Total Current Liabilities | 3,174 | 4,060 | 3,819 | 1,717 | 1,592 | 3,353 |
| 5,649 | 5,104 | 3,448 | 2,971 | 2,986 | 4,686 |
Finance Div. Debt Long-Term | 10,959 | 9,626 | 10,050 | 10,800 | 7,921 | 5,922 |
| 2,132 | 1,512 | 2,143 | 1,808 | 1,510 | 1,636 |
Pension & Post-Retirement Benefits | - | 80 | 91 | 86 | - | - |
Long-Term Deferred Tax Liabilities | 425 | 472 | 1,038 | 1,363 | 1,010 | 730 |
Other Long-Term Liabilities | 968 | 795 | 924 | 472 | 1,787 | 488 |
|
| 5 | 5 | 5 | - | 5 | 2 |
Additional Paid-In Capital | 6,432 | 6,396 | 6,405 | 4,844 | 6,209 | 3,047 |
| -3,055 | -2,502 | 360 | -1,271 | -2,315 | -2,681 |
| -3,430 | -3,430 | -3,430 | - | -708 | -100 |
Comprehensive Income & Other | -269 | -316 | -248 | -294 | -214 | -212 |
| -317 | 153 | 3,092 | 3,279 | 2,977 | 56 |
| - | - | - | - | - | 37 |
|
Total Liabilities & Equity | 22,990 | 21,802 | 24,605 | 22,496 | 19,783 | 16,908 |
| 19,700 | 18,408 | 17,833 | 15,665 | 12,417 | 12,346 |
| -18,605 | -17,814 | -17,059 | -14,582 | -10,159 | -11,250 |
| -60.36 | -58.22 | -52.33 | -36.18 | -32.25 | -75.00 |
Filing Date Shares Outstanding | 311.59 | 306.83 | 305.3 | 322.41 | 429.29 | 156.21 |
Total Common Shares Outstanding | 310.79 | 306.69 | 305.18 | 323.48 | 449.78 | 156.21 |
| 365 | -841 | -707 | 1,817 | 2,804 | 1,101 |
| -1.02 | 0.50 | 10.13 | 10.14 | 6.62 | 0.36 |
| -4,217 | -3,743 | -815 | -652 | -980 | -3,981 |
Tangible Book Value Per Share | -13.57 | -12.20 | -2.67 | -2.02 | -2.18 | -25.49 |
| - | 905 | 1,014 | 990 | 971 | 1,277 |
| - | 450 | 430 | 392 | 339 | 761 |