| 1,095 | 764 | 943 | 2,258 | 1,096 | 865 |
Cash & Short-Term Investments | 1,549 | 1,206 | 1,418 | 2,651 | 1,507 | 1,360 |
| 55.84% | -14.95% | -46.51% | 75.91% | 10.81% | -3.55% |
| 1,210 | 1,191 | 974 | 758 | 777 | 1,840 |
| 1,234 | 1,168 | 1,630 | 1,410 | 784 | 1,184 |
| 3,993 | 3,565 | 4,022 | 4,819 | 3,068 | 4,384 |
Net Property, Plant & Equipment | 15,551 | 17,575 | 15,019 | 11,400 | 8,403 | 16,417 |
| 2,855 | 2,863 | 2,887 | 2,912 | 2,992 | 3,238 |
| 1,045 | 1,044 | 1,044 | 1,045 | 1,045 | 1,083 |
| - | - | - | - | 1,811 | - |
|
| 830 | 701 | 657 | 572 | 418 | 943 |
| 1,257 | 860 | 911 | 863 | 759 | 1,032 |
Other Current Liabilities | 1,095 | 1,081 | 1,259 | 1,944 | 7,005 | 703 |
Total Current Liabilities | 3,182 | 2,642 | 2,827 | 3,379 | 8,182 | 2,678 |
| 17,408 | 15,691 | 13,863 | 10,907 | 6,267 | 17,089 |
| 2,292 | 2,142 | 1,802 | 1,510 | 1,636 | 1,848 |
Other Long-Term Liabilities | 425 | 1,038 | 1,360 | 1,010 | 730 | 1,124 |
Total Long-Term Liabilities | 20,125 | 18,871 | 17,025 | 13,427 | 8,633 | 20,061 |
|
| 5 | - | - | - | - | - |
| - | 5 | 5 | 5 | 2 | 1 |
| -3,430 | -3,430 | -3,136 | -708 | -100 | -100 |
Additional Paid-in Capital | 6,432 | 6,405 | 6,326 | 6,209 | 3,047 | 3,024 |
Accumulated Other Comprehensive Income | -269 | -248 | -294 | -214 | -212 | -189 |
| -3,055 | 360 | -256 | -2,315 | -2,681 | -967 |
Total Common Shareholders' Equity | -317 | 3,092 | 2,645 | 2,977 | 56 | 1,769 |
| - | - | - | - | 37 | 119 |
| -317 | 3,092 | 2,645 | 2,977 | 93 | 1,888 |
Total Liabilities & Equity | 22,990 | 24,605 | 22,497 | 19,783 | 16,908 | 24,627 |
| 19,700 | 17,833 | 15,665 | 12,417 | 7,903 | 18,937 |
| -18,151 | -16,627 | -14,247 | -9,766 | -6,396 | -17,577 |
| -56.41 | -51.00 | -35.35 | -31.00 | -42.64 | -150.23 |
| -317 | 3,092 | 2,645 | 2,977 | 56 | 1,769 |
| -0.99 | 9.48 | 6.56 | 9.45 | 0.37 | 15.12 |
| -4,217 | -815 | -1,286 | -980 | -3,981 | -2,552 |
Tangible Book Value Per Share | -13.11 | -2.50 | -3.19 | -3.11 | -26.54 | -21.81 |