| 583 | 565 | 592 | 764 | 943 | 2,258 |
Cash & Short-Term Investments | 1,219 | 1,167 | 1,133 | 1,206 | 1,418 | 2,651 |
| 19.39% | 3.00% | -6.05% | -14.95% | -46.51% | 75.91% |
| 1,120 | 1,110 | 1,205 | 1,191 | 974 | 758 |
| 1,829 | 1,384 | 1,462 | 1,168 | 1,630 | 1,410 |
| 4,168 | 3,661 | 3,800 | 3,565 | 4,022 | 4,819 |
Net Property, Plant & Equipment | 15,847 | 15,349 | 14,674 | 17,575 | 15,019 | 11,400 |
| 2,864 | 2,858 | 2,852 | 2,863 | 2,887 | 2,912 |
| 1,045 | 1,045 | 1,044 | 1,044 | 1,044 | 1,045 |
|
| 1,146 | 859 | 642 | 701 | 657 | 572 |
| 980 | 1,231 | 1,174 | 860 | 911 | 863 |
Other Current Liabilities | 986 | 1,001 | 953 | 1,081 | 1,259 | 1,944 |
Total Current Liabilities | 3,112 | 3,091 | 2,769 | 2,642 | 2,827 | 3,379 |
| 18,196 | 17,054 | 16,335 | 15,691 | 13,863 | 10,907 |
| 2,389 | 2,275 | 2,073 | 2,142 | 1,802 | 1,510 |
Other Long-Term Liabilities | 377 | 350 | 472 | 1,038 | 1,360 | 1,010 |
Total Long-Term Liabilities | 20,962 | 19,679 | 18,880 | 18,871 | 17,025 | 13,427 |
|
| 5 | 5 | 5 | 5 | 5 | 5 |
| -3,430 | -3,430 | -3,430 | -3,430 | -3,136 | -708 |
Additional Paid-in Capital | 6,457 | 6,447 | 6,396 | 6,405 | 6,326 | 6,209 |
Accumulated Other Comprehensive Income | -236 | -232 | -316 | -248 | -294 | -214 |
| -3,582 | -3,249 | -2,502 | 360 | -256 | -2,315 |
Total Common Shareholders' Equity | -786 | -459 | 153 | 3,092 | 2,645 | 2,977 |
| -786 | -459 | 153 | 3,092 | 2,645 | 2,977 |
Total Liabilities & Equity | 23,288 | 22,311 | 21,802 | 24,605 | 22,497 | 19,783 |
| 20,585 | 19,329 | 18,408 | 17,833 | 15,665 | 12,417 |
| -19,366 | -18,162 | -17,275 | -16,627 | -14,247 | -9,766 |
| -59.18 | -59.16 | -56.45 | -51.00 | -35.35 | -31.00 |
| -786 | -459 | 153 | 3,092 | 2,645 | 2,977 |
| -2.40 | -1.50 | 0.50 | 9.48 | 6.56 | 9.45 |
| -4,695 | -4,362 | -3,743 | -815 | -1,286 | -980 |
Tangible Book Value Per Share | -14.35 | -14.21 | -12.23 | -2.50 | -3.19 | -3.11 |